VIGGOS MONTASJE AS

6590 TUSTNA

Finances

Share Ownership

Return on Equity

−16,49 %

Current Ratio

2,82

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 236 000	2 374 000	1 320 000	1 549 000
Net Income	−187 000	274 000	−53 000	99 000
Total Assets	1 400 000	1 902 000	1 429 000	1 586 000
Total Equity	1 134 000	1 322 000	1 048 000	1 101 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 236 000	2 374 000	1 320 000	1 549 000
Expenditure	1 464 000	2 012 000	1 371 000	1 403 000
Operating Profit	−228 000	363 000	−51 000	147 000
Financial Income	0	0	0	0
Financial Costs	12 000	12 000	16 000	20 000
Financial Balance	−12 000	−12 000	−16 000	−20 000
Earnings Before Tax	−240 000	351 000	−67 000	127 000
Tax	−53 000	77 000	−15 000	28 000
Net Income	−187 000	274 000	−53 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	989 000	753 000	824 000	627 000
Total Current Assets	411 000	1 149 000	604 000	959 000
Total Assets	1 400 000	1 902 000	1 429 000	1 586 000
Total Retained Equity	1 104 000	1 292 000	1 018 000	1 071 000
Total Equity	1 134 000	1 322 000	1 048 000	1 101 000
Total Long-Term Debt	119 000	234 000	258 000	303 000
Total Current Debt	146 000	346 000	123 000	183 000
Total Equity and Debt	1 400 000	1 902 000	1 429 000	1 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 214 000	2 334 000	1 272 000	1 549 000
Other Income	22 000	40 000	48 000	0
Revenue	1 236 000	2 374 000	1 320 000	1 549 000
Cost of Goods Sold	165 000	730 000	49 000	294 000
Salary Costs	877 000	821 000	817 000	561 000
Depreciation	148 000	105 000	109 000	131 000
Impairment	0	0	0	0
Expenditure	1 464 000	2 012 000	1 371 000	1 403 000
Operating Profit	−228 000	363 000	−51 000	147 000
Financial Income	0	0	0	0
Financial Costs	12 000	12 000	16 000	20 000
Financial Balance	−12 000	−12 000	−16 000	−20 000
Dividends	0	0	0	0
Net Income	−187 000	274 000	−53 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	989 000	753 000	824 000	627 000
Total Tangible Assets	989 000	753 000	824 000	627 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	989 000	753 000	824 000	627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	281 000	812 000	438 000	808 000
Total Current Assets	411 000	1 149 000	604 000	959 000
Total Assets	1 400 000	1 902 000	1 429 000	1 586 000
Total Equity	1 134 000	1 322 000	1 048 000	1 101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	119 000	234 000	258 000	303 000
Creditors	9 000	143 000	6 000	25 000
Unpaid Taxes	66 000	110 000	89 000	90 000
Dividends	0	0	0	0
Other Current Debt	72 000	43 000	28 000	46 000
Total Current Debt	146 000	346 000	123 000	183 000
Total Equity and Debt	1 400 000	1 902 000	1 429 000	1 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,49 %	20,73 %	−5,06 %	8,99 %
Debt-to-Equity Ratio	0,1	0,18	0,25	0,28
Operating Profit Margin	−18,45 %	15,29 %	−3,86 %	9,49 %
Current Ratio	2,82	3,32	4,91	5,24
Quick Ratio	2,82	3,32	4,91	5,24
Equity Ratio	0,81	0,7	0,73	0,69
Gross Profit Margin	86,65 %	69,25 %	96,29 %	81,02 %