INDUSTRI EIENDOM AS

4016 STAVANGER

Finances

Share Ownership

Return on Equity

8,2 %

Current Ratio

1,58

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	952 000	1 119 000	1 109 000	1 109 000
Net Income	234 000	398 000	366 000	316 000
Total Assets	9 085 000	9 777 000	10 270 000	10 237 000
Total Equity	2 853 000	2 622 000	2 590 000	2 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	952 000	1 119 000	1 109 000	1 109 000
Expenditure	496 000	503 000	489 000	517 000
Operating Profit	456 000	616 000	620 000	592 000
Financial Income	0	0	0	0
Financial Costs	157 000	106 000	151 000	187 000
Financial Balance	−157 000	−106 000	−151 000	−187 000
Earnings Before Tax	300 000	510 000	469 000	405 000
Tax	66 000	112 000	103 000	89 000
Net Income	234 000	398 000	366 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 946 000	9 237 000	9 529 000	9 821 000
Total Current Assets	139 000	540 000	741 000	417 000
Total Assets	9 085 000	9 777 000	10 270 000	10 237 000
Total Retained Equity	853 000	622 000	590 000	603 000
Total Equity	2 853 000	2 622 000	2 590 000	2 603 000
Total Long-Term Debt	6 144 000	6 586 000	7 156 000	7 155 000
Total Current Debt	88 000	569 000	524 000	480 000
Total Equity and Debt	9 085 000	9 777 000	10 270 000	10 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	952 000	1 119 000	1 109 000	1 109 000
Other Income	0	0	0	0
Revenue	952 000	1 119 000	1 109 000	1 109 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	292 000	292 000	292 000	292 000
Impairment	0	0	0	0
Expenditure	496 000	503 000	489 000	517 000
Operating Profit	456 000	616 000	620 000	592 000
Financial Income	0	0	0	0
Financial Costs	157 000	106 000	151 000	187 000
Financial Balance	−157 000	−106 000	−151 000	−187 000
Dividends	0	0	0	0
Net Income	234 000	398 000	366 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 946 000	9 237 000	9 529 000	9 821 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 946 000	9 237 000	9 529 000	9 821 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 946 000	9 237 000	9 529 000	9 821 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	507 000	727 000	364 000
Total Current Assets	139 000	540 000	741 000	417 000
Total Assets	9 085 000	9 777 000	10 270 000	10 237 000
Total Equity	2 853 000	2 622 000	2 590 000	2 603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 144 000	6 586 000	7 156 000	7 155 000
Creditors	0	80 000	33 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	474 000	491 000	414 000
Total Current Debt	88 000	569 000	524 000	480 000
Total Equity and Debt	9 085 000	9 777 000	10 270 000	10 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,2 %	15,18 %	14,13 %	12,14 %
Debt-to-Equity Ratio	2,15	2,51	2,76	2,75
Operating Profit Margin	47,9 %	55,05 %	55,91 %	53,38 %
Current Ratio	1,58	0,95	1,41	0,87
Quick Ratio	1,58	0,95	1,41	0,87
Equity Ratio	0,31	0,27	0,25	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %