STRANDA EIENDOM OG UTLEIE AS

7200 KYRKSÆTERØRA

Finances

Return on Equity

1,94 %

Current Ratio

0,66

Debt-to-Equity Ratio

6,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	954 000	913 000	799 000	874 000
Net Income	23 000	165 000	60 000	143 000
Total Assets	9 844 000	6 793 000	6 930 000	6 983 000
Total Equity	1 184 000	1 161 000	996 000	936 000

Income (NOK)	2022	2021	2020	2019
Revenue	954 000	913 000	799 000	874 000
Expenditure	564 000	474 000	493 000	475 000
Operating Profit	390 000	439 000	306 000	399 000
Financial Income	3 000	2 000	1 000	2 000
Financial Costs	318 000	226 000	248 000	259 000
Financial Balance	−315 000	−224 000	−247 000	−257 000
Earnings Before Tax	74 000	216 000	60 000	143 000
Tax	51 000	51 000	0	0
Net Income	23 000	165 000	60 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 587 000	6 320 000	6 618 000	5 775 000
Total Current Assets	257 000	472 000	312 000	1 208 000
Total Assets	9 844 000	6 793 000	6 930 000	6 983 000
Total Retained Equity	−16 000	−39 000	−204 000	−264 000
Total Equity	1 184 000	1 161 000	996 000	936 000
Total Long-Term Debt	8 271 000	5 427 000	5 652 000	5 861 000
Total Current Debt	389 000	205 000	282 000	186 000
Total Equity and Debt	9 844 000	6 793 000	6 930 000	6 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	954 000	913 000	799 000	874 000
Revenue	954 000	913 000	799 000	874 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	399 000	395 000	392 000	392 000
Impairment	0	0	0	0
Expenditure	564 000	474 000	493 000	475 000
Operating Profit	390 000	439 000	306 000	399 000
Financial Income	3 000	2 000	1 000	2 000
Financial Costs	318 000	226 000	248 000	259 000
Financial Balance	−315 000	−224 000	−247 000	−257 000
Dividends	0	0	0	0
Net Income	23 000	165 000	60 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 680 000	5 072 000	5 464 000	5 775 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	34 000	0	0
Total Tangible Assets	4 707 000	5 106 000	5 464 000	5 775 000
Total Fiancial Fixed Assets	4 880 000	1 214 000	1 154 000	0
Total Fixed Assets	9 587 000	6 320 000	6 618 000	5 775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	456 000	151 000	1 029 000
Total Current Assets	257 000	472 000	312 000	1 208 000
Total Assets	9 844 000	6 793 000	6 930 000	6 983 000
Total Equity	1 184 000	1 161 000	996 000	936 000
Short-Term Group Debt	70 000	0	0	0
Total Long-Term Debt	8 271 000	5 427 000	5 652 000	5 861 000
Creditors	0	4 000	117 000	2 000
Unpaid Taxes	21 000	0	14 000	33 000
Dividends	0	0	0	0
Other Current Debt	263 000	150 000	150 000	151 000
Total Current Debt	389 000	205 000	282 000	186 000
Total Equity and Debt	9 844 000	6 793 000	6 930 000	6 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,94 %	14,21 %	6,02 %	15,28 %
Debt-to-Equity Ratio	6,99	4,67	5,67	6,26
Operating Profit Margin	40,88 %	48,08 %	38,3 %	45,65 %
Current Ratio	0,66	2,3	1,11	6,49
Quick Ratio	0,66	2,3	1,11	6,49
Equity Ratio	0,12	0,17	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %