FLAKKSVANN BOLIG AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

46,8 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−139 000	−79 000	−18 000	−7 000
Total Assets	84 000	32 000	33 000	9 000
Total Equity	−297 000	−158 000	−79 000	−61 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	139 000	79 000	18 000	7 000
Operating Profit	−139 000	−79 000	−18 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−139 000	−79 000	−18 000	−7 000
Tax	0	0	0	0
Net Income	−139 000	−79 000	−18 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	84 000	32 000	33 000	9 000
Total Assets	84 000	32 000	33 000	9 000
Total Retained Equity	−397 000	−258 000	−179 000	−161 000
Total Equity	−297 000	−158 000	−79 000	−61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	381 000	191 000	112 000	70 000
Total Equity and Debt	84 000	32 000	33 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	79 000	18 000	7 000
Operating Profit	−139 000	−79 000	−18 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−139 000	−79 000	−18 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	32 000	33 000	9 000
Total Current Assets	84 000	32 000	33 000	9 000
Total Assets	84 000	32 000	33 000	9 000
Total Equity	−297 000	−158 000	−79 000	−61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	291 000	191 000	111 000	70 000
Total Current Debt	381 000	191 000	112 000	70 000
Total Equity and Debt	84 000	32 000	33 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,8 %	50 %	22,78 %	11,48 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,22	0,17	0,29	0,13
Quick Ratio	0,22	0,17	0,29	0,13
Equity Ratio	−3,54	−4,94	−2,39	−6,78
Gross Profit Margin	-	-	-	-