FIN SNEKKERN AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

27,88 %

Current Ratio

3,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 258 000	1 123 000	1 034 000	1 104 000
Net Income	208 000	89 000	116 000	144 000
Total Assets	1 036 000	780 000	713 000	552 000
Total Equity	746 000	538 000	449 000	333 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 258 000	1 123 000	1 034 000	1 104 000
Expenditure	986 000	1 002 000	886 000	919 000
Operating Profit	271 000	121 000	148 000	185 000
Financial Income	0	0	1 000	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	1 000	0
Earnings Before Tax	271 000	119 000	149 000	185 000
Tax	64 000	29 000	33 000	41 000
Net Income	208 000	89 000	116 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	64 000	99 000	133 000
Total Current Assets	1 007 000	716 000	614 000	418 000
Total Assets	1 036 000	780 000	713 000	552 000
Total Retained Equity	716 000	508 000	419 000	303 000
Total Equity	746 000	538 000	449 000	333 000
Total Long-Term Debt	0	0	2 000	3 000
Total Current Debt	290 000	241 000	262 000	216 000
Total Equity and Debt	1 036 000	780 000	713 000	552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 258 000	1 123 000	1 034 000	1 104 000
Other Income	0	0	0	0
Revenue	1 258 000	1 123 000	1 034 000	1 104 000
Cost of Goods Sold	6 000	84 000	16 000	43 000
Salary Costs	757 000	718 000	660 000	716 000
Depreciation	35 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	986 000	1 002 000	886 000	919 000
Operating Profit	271 000	121 000	148 000	185 000
Financial Income	0	0	1 000	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	1 000	0
Dividends	0	0	0	0
Net Income	208 000	89 000	116 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	64 000	99 000	133 000
Total Tangible Assets	29 000	64 000	99 000	133 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	64 000	99 000	133 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	843 000	692 000	563 000	359 000
Total Current Assets	1 007 000	716 000	614 000	418 000
Total Assets	1 036 000	780 000	713 000	552 000
Total Equity	746 000	538 000	449 000	333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	3 000
Creditors	25 000	19 000	31 000	5 000
Unpaid Taxes	121 000	102 000	130 000	105 000
Dividends	0	0	0	0
Other Current Debt	80 000	89 000	66 000	66 000
Total Current Debt	290 000	241 000	262 000	216 000
Total Equity and Debt	1 036 000	780 000	713 000	552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,88 %	16,54 %	25,84 %	43,24 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	21,54 %	10,77 %	14,31 %	16,76 %
Current Ratio	3,47	2,97	2,34	1,94
Quick Ratio	3,47	2,97	2,34	1,94
Equity Ratio	0,72	0,69	0,63	0,6
Gross Profit Margin	99,52 %	92,52 %	98,45 %	96,11 %