DMR-DAHL MARKET RESEARCH AS

0680 OSLO

Finances

Share Ownership

Return on Equity

30,44 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 830 000	10 212 000	10 102 000	10 047 000
Net Income	2 568 000	2 567 000	2 829 000	2 759 000
Total Assets	15 148 000	12 577 000	13 037 000	12 931 000
Total Equity	8 437 000	10 869 000	8 302 000	8 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 830 000	10 212 000	10 102 000	10 047 000
Expenditure	6 555 000	6 934 000	6 502 000	6 531 000
Operating Profit	3 275 000	3 277 000	3 601 000	3 516 000
Financial Income	18 000	14 000	27 000	21 000
Financial Costs	1 000	0	0	0
Financial Balance	17 000	14 000	27 000	21 000
Earnings Before Tax	3 292 000	3 291 000	3 627 000	3 537 000
Tax	724 000	724 000	798 000	778 000
Net Income	2 568 000	2 567 000	2 829 000	2 759 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 152 000	9 252 000	9 355 000	8 771 000
Total Current Assets	5 997 000	3 325 000	3 682 000	4 160 000
Total Assets	15 148 000	12 577 000	13 037 000	12 931 000
Total Retained Equity	8 348 000	10 780 000	8 213 000	8 384 000
Total Equity	8 437 000	10 869 000	8 302 000	8 473 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 711 000	1 708 000	4 735 000	4 458 000
Total Equity and Debt	15 148 000	12 577 000	13 037 000	12 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 830 000	10 212 000	10 102 000	10 047 000
Other Income	0	0	0	0
Revenue	9 830 000	10 212 000	10 102 000	10 047 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 773 000	5 919 000	5 429 000	5 490 000
Depreciation	90 000	132 000	175 000	70 000
Impairment	0	0	0	0
Expenditure	6 555 000	6 934 000	6 502 000	6 531 000
Operating Profit	3 275 000	3 277 000	3 601 000	3 516 000
Financial Income	18 000	14 000	27 000	21 000
Financial Costs	1 000	0	0	0
Financial Balance	17 000	14 000	27 000	21 000
Dividends	5 000 000	0	3 000 000	2 750 000
Net Income	2 568 000	2 567 000	2 829 000	2 759 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	37 000	46 000	65 000
Real Eastate	8 143 000	8 143 000	8 143 000	8 143 000
Machinery and Plant Facilities	0	0	608 000	0
Fixtures	983 000	1 072 000	558 000	564 000
Total Tangible Assets	9 125 000	9 215 000	9 309 000	8 706 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 152 000	9 252 000	9 355 000	8 771 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 297 000	2 907 000	2 603 000	3 615 000
Total Current Assets	5 997 000	3 325 000	3 682 000	4 160 000
Total Assets	15 148 000	12 577 000	13 037 000	12 931 000
Total Equity	8 437 000	10 869 000	8 302 000	8 473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	20 000	6 000	37 000
Unpaid Taxes	319 000	331 000	353 000	312 000
Dividends	5 000 000	0	3 000 000	2 750 000
Other Current Debt	652 000	642 000	597 000	579 000
Total Current Debt	6 711 000	1 708 000	4 735 000	4 458 000
Total Equity and Debt	15 148 000	12 577 000	13 037 000	12 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,44 %	23,62 %	34,08 %	32,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,32 %	32,09 %	35,65 %	35 %
Current Ratio	0,89	1,95	0,78	0,93
Quick Ratio	0,89	1,95	0,78	0,93
Equity Ratio	0,56	0,86	0,64	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %