GYNEKOLOG BIRGITTE BENTHIEN AS

1368 STABEKK

Finances

Return on Equity

21,27 %

Current Ratio

2,48

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 630 000	3 603 000	3 295 000	3 539 000
Net Income	1 033 000	873 000	629 000	841 000
Total Assets	6 947 000	5 870 000	5 897 000	5 298 000
Total Equity	4 856 000	5 323 000	5 450 000	4 822 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 630 000	3 603 000	3 295 000	3 539 000
Expenditure	2 329 000	2 669 000	2 539 000	2 552 000
Operating Profit	1 301 000	934 000	755 000	987 000
Financial Income	21 000	145 000	43 000	77 000
Financial Costs	0	0	0	0
Financial Balance	21 000	145 000	43 000	77 000
Earnings Before Tax	1 322 000	1 079 000	798 000	1 063 000
Tax	289 000	206 000	170 000	223 000
Net Income	1 033 000	873 000	629 000	841 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 165 000	2 543 000	1 097 000	1 170 000
Total Current Assets	4 782 000	3 326 000	4 800 000	4 128 000
Total Assets	6 947 000	5 870 000	5 897 000	5 298 000
Total Retained Equity	4 826 000	5 293 000	5 420 000	4 792 000
Total Equity	4 856 000	5 323 000	5 450 000	4 822 000
Total Long-Term Debt	161 000	61 000	63 000	60 000
Total Current Debt	1 930 000	485 000	384 000	417 000
Total Equity and Debt	6 947 000	5 870 000	5 897 000	5 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	793 000	911 000	3 295 000	942 000
Other Income	2 837 000	2 693 000	0	2 597 000
Revenue	3 630 000	3 603 000	3 295 000	3 539 000
Cost of Goods Sold	58 000	75 000	45 000	47 000
Salary Costs	1 215 000	1 223 000	1 220 000	1 205 000
Depreciation	61 000	73 000	73 000	73 000
Impairment	0	0	0	0
Expenditure	2 329 000	2 669 000	2 539 000	2 552 000
Operating Profit	1 301 000	934 000	755 000	987 000
Financial Income	21 000	145 000	43 000	77 000
Financial Costs	0	0	0	0
Financial Balance	21 000	145 000	43 000	77 000
Dividends	1 500 000	1 000 000	0	0
Net Income	1 033 000	873 000	629 000	841 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	413 000	487 000	560 000
Total Tangible Assets	35 000	413 000	487 000	560 000
Total Fiancial Fixed Assets	2 130 000	2 130 000	610 000	610 000
Total Fixed Assets	2 165 000	2 543 000	1 097 000	1 170 000
Stock	0	0	0	0
Total Investments	2 038 000	2 038 000	1 329 000	0
Cash, Bank	2 625 000	1 229 000	3 459 000	4 108 000
Total Current Assets	4 782 000	3 326 000	4 800 000	4 128 000
Total Assets	6 947 000	5 870 000	5 897 000	5 298 000
Total Equity	4 856 000	5 323 000	5 450 000	4 822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	161 000	61 000	63 000	60 000
Creditors	15 000	64 000	2 000	−8 000
Unpaid Taxes	96 000	96 000	82 000	80 000
Dividends	1 500 000	1 000 000	0	0
Other Current Debt	131 000	117 000	132 000	134 000
Total Current Debt	1 930 000	485 000	384 000	417 000
Total Equity and Debt	6 947 000	5 870 000	5 897 000	5 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,27 %	16,4 %	11,54 %	17,44 %
Debt-to-Equity Ratio	0,03	0,01	0,01	0,01
Operating Profit Margin	35,84 %	25,92 %	22,91 %	27,89 %
Current Ratio	2,48	6,86	12,5	9,9
Quick Ratio	2,48	6,86	12,5	9,9
Equity Ratio	0,7	0,91	0,92	0,91
Gross Profit Margin	98,4 %	97,92 %	98,63 %	98,67 %