HANNEVOLD CONSULTING AS

3618 SKOLLENBORG

Finances

Return on Equity

21,79 %

Current Ratio

3,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 000	122 000	90 000	84 000
Net Income	3 517 000	477 000	500 000	220 000
Total Assets	17 259 000	6 644 000	5 128 000	4 983 000
Total Equity	16 141 000	4 554 000	5 077 000	4 576 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 000	122 000	90 000	84 000
Expenditure	24 000	55 000	282 000	110 000
Operating Profit	122 000	66 000	−192 000	−26 000
Financial Income	3 441 000	415 000	692 000	250 000
Financial Costs	36 000	4 000	0	4 000
Financial Balance	3 405 000	411 000	692 000	246 000
Earnings Before Tax	3 526 000	477 000	500 000	220 000
Tax	9 000	0	0	0
Net Income	3 517 000	477 000	500 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 899 000	6 140 000	4 640 000	4 345 000
Total Current Assets	3 360 000	504 000	488 000	638 000
Total Assets	17 259 000	6 644 000	5 128 000	4 983 000
Total Retained Equity	14 798 000	3 373 000	3 896 000	3 396 000
Total Equity	16 141 000	4 554 000	5 077 000	4 576 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 118 000	2 090 000	51 000	407 000
Total Equity and Debt	17 259 000	6 644 000	5 128 000	4 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	146 000	122 000	90 000	84 000
Other Income	0	0	0	0
Revenue	146 000	122 000	90 000	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	22 000	259 000	90 000
Depreciation	0	0	1 000	5 000
Impairment	0	0	0	0
Expenditure	24 000	55 000	282 000	110 000
Operating Profit	122 000	66 000	−192 000	−26 000
Financial Income	3 441 000	415 000	692 000	250 000
Financial Costs	36 000	4 000	0	4 000
Financial Balance	3 405 000	411 000	692 000	246 000
Dividends	0	1 000 000	0	300 000
Net Income	3 517 000	477 000	500 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	13 899 000	6 140 000	4 640 000	4 344 000
Total Fixed Assets	13 899 000	6 140 000	4 640 000	4 345 000
Stock	0	0	0	0
Total Investments	2 058 000	250 000	0	0
Cash, Bank	1 119 000	102 000	396 000	551 000
Total Current Assets	3 360 000	504 000	488 000	638 000
Total Assets	17 259 000	6 644 000	5 128 000	4 983 000
Total Equity	16 141 000	4 554 000	5 077 000	4 576 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	36 000	30 000	18 000	57 000
Dividends	0	1 000 000	0	300 000
Other Current Debt	1 072 000	1 060 000	32 000	49 000
Total Current Debt	1 118 000	2 090 000	51 000	407 000
Total Equity and Debt	17 259 000	6 644 000	5 128 000	4 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,79 %	10,47 %	9,85 %	4,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,56 %	54,1 %	−213,33 %	−30,95 %
Current Ratio	3,01	0,24	9,57	1,57
Quick Ratio	3,01	0,24	9,57	1,57
Equity Ratio	0,94	0,69	0,99	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %