H. SANDVIK EIENDOM AS

5916 ISDALSTØ

Finances

Share Ownership

Return on Equity

5,54 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 099 000	1 961 000	1 971 000	1 956 000
Net Income	569 000	684 000	655 000	640 000
Total Assets	26 216 000	20 778 000	21 032 000	21 546 000
Total Equity	10 262 000	10 185 000	9 502 000	8 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 099 000	1 961 000	1 971 000	1 956 000
Expenditure	900 000	906 000	792 000	786 000
Operating Profit	1 199 000	1 055 000	1 179 000	1 170 000
Financial Income	2 000	2 000	3 000	2 000
Financial Costs	471 000	180 000	342 000	351 000
Financial Balance	−469 000	−178 000	−339 000	−349 000
Earnings Before Tax	730 000	877 000	840 000	820 000
Tax	161 000	193 000	185 000	181 000
Net Income	569 000	684 000	655 000	640 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 978 000	20 218 000	20 609 000	21 000 000
Total Current Assets	238 000	560 000	423 000	545 000
Total Assets	26 216 000	20 778 000	21 032 000	21 546 000
Total Retained Equity	5 500 000	5 424 000	4 740 000	4 085 000
Total Equity	10 262 000	10 185 000	9 502 000	8 847 000
Total Long-Term Debt	8 789 000	9 716 000	10 743 000	12 043 000
Total Current Debt	7 165 000	876 000	787 000	656 000
Total Equity and Debt	26 216 000	20 778 000	21 032 000	21 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 099 000	1 961 000	1 971 000	1 956 000
Revenue	2 099 000	1 961 000	1 971 000	1 956 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	391 000	391 000	391 000	389 000
Impairment	0	0	0	0
Expenditure	900 000	906 000	792 000	786 000
Operating Profit	1 199 000	1 055 000	1 179 000	1 170 000
Financial Income	2 000	2 000	3 000	2 000
Financial Costs	471 000	180 000	342 000	351 000
Financial Balance	−469 000	−178 000	−339 000	−349 000
Dividends	0	0	0	0
Net Income	569 000	684 000	655 000	640 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 897 000	20 103 000	20 460 000	20 817 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	115 000	149 000	183 000
Total Tangible Assets	25 978 000	20 218 000	20 609 000	21 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 978 000	20 218 000	20 609 000	21 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	277 000	423 000	527 000
Total Current Assets	238 000	560 000	423 000	545 000
Total Assets	26 216 000	20 778 000	21 032 000	21 546 000
Total Equity	10 262 000	10 185 000	9 502 000	8 847 000
Short-Term Group Debt	1 332 000	665 000	611 000	611 000
Total Long-Term Debt	8 789 000	9 716 000	10 743 000	12 043 000
Creditors	19 000	6 000	31 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	42 000	0	1 000
Total Current Debt	7 165 000	876 000	787 000	656 000
Total Equity and Debt	26 216 000	20 778 000	21 032 000	21 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,54 %	6,72 %	6,89 %	7,23 %
Debt-to-Equity Ratio	0,86	0,95	1,13	1,36
Operating Profit Margin	57,12 %	53,8 %	59,82 %	59,82 %
Current Ratio	0,03	0,64	0,54	0,83
Quick Ratio	0,03	0,64	0,54	0,83
Equity Ratio	0,39	0,49	0,45	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %