PFEIFER SERVICE AS

1408 KRÅKSTAD

Finances

Share Ownership

Return on Equity

26,32 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	144 000	196 000	785 000
Net Income	20 000	50 000	−16 000	−60 000
Total Assets	81 000	90 000	164 000	311 000
Total Equity	76 000	56 000	6 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	144 000	196 000	785 000
Expenditure	38 000	92 000	207 000	836 000
Operating Profit	20 000	53 000	−10 000	−51 000
Financial Income	0	−2 000	0	0
Financial Costs	1 000	1 000	6 000	9 000
Financial Balance	−1 000	−3 000	−6 000	−9 000
Earnings Before Tax	20 000	50 000	−16 000	−60 000
Tax	0	0	0	0
Net Income	20 000	50 000	−16 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	42 000	125 000	162 000
Total Current Assets	48 000	48 000	38 000	149 000
Total Assets	81 000	90 000	164 000	311 000
Total Retained Equity	46 000	26 000	−24 000	−8 000
Total Equity	76 000	56 000	6 000	22 000
Total Long-Term Debt	0	0	78 000	107 000
Total Current Debt	6 000	35 000	80 000	182 000
Total Equity and Debt	81 000	90 000	164 000	311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	137 000	196 000	785 000
Other Income	0	7 000	0	0
Revenue	59 000	144 000	196 000	785 000
Cost of Goods Sold	0	3 000	6 000	10 000
Salary Costs	0	41 000	59 000	649 000
Depreciation	8 000	11 000	36 000	47 000
Impairment	0	0	0	0
Expenditure	38 000	92 000	207 000	836 000
Operating Profit	20 000	53 000	−10 000	−51 000
Financial Income	0	−2 000	0	0
Financial Costs	1 000	1 000	6 000	9 000
Financial Balance	−1 000	−3 000	−6 000	−9 000
Dividends	0	0	0	0
Net Income	20 000	50 000	−16 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	42 000	125 000	162 000
Total Tangible Assets	34 000	42 000	125 000	162 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	42 000	125 000	162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	42 000	26 000	53 000
Total Current Assets	48 000	48 000	38 000	149 000
Total Assets	81 000	90 000	164 000	311 000
Total Equity	76 000	56 000	6 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	78 000	107 000
Creditors	5 000	3 000	15 000	17 000
Unpaid Taxes	0	27 000	28 000	71 000
Dividends	0	0	0	0
Other Current Debt	1 000	5 000	38 000	93 000
Total Current Debt	6 000	35 000	80 000	182 000
Total Equity and Debt	81 000	90 000	164 000	311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,32 %	89,29 %	−266,67 %	−272,73 %
Debt-to-Equity Ratio	0	0	13	4,86
Operating Profit Margin	33,9 %	36,81 %	−5,1 %	−6,5 %
Current Ratio	8	1,37	0,48	0,82
Quick Ratio	8	1,37	0,48	0,82
Equity Ratio	0,94	0,62	0,04	0,07
Gross Profit Margin	100 %	97,92 %	96,94 %	98,73 %