SIGMA EIENDOMSINVEST AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

8,8 %

Current Ratio

1,08

Debt-to-Equity Ratio

6,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	375 000	360 000	376 000	420 000
Net Income	49 000	63 000	83 000	115 000
Total Assets	4 290 000	4 344 000	4 364 000	4 437 000
Total Equity	557 000	508 000	445 000	363 000

Income (NOK)	2022	2021	2020	2019
Revenue	375 000	360 000	376 000	420 000
Expenditure	132 000	126 000	109 000	103 000
Operating Profit	243 000	234 000	266 000	317 000
Financial Income	0	0	0	0
Financial Costs	180 000	153 000	160 000	187 000
Financial Balance	−180 000	−153 000	−160 000	−187 000
Earnings Before Tax	62 000	81 000	106 000	130 000
Tax	14 000	18 000	23 000	16 000
Net Income	49 000	63 000	83 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 226 000	4 287 000	4 333 000	4 381 000
Total Current Assets	64 000	57 000	31 000	56 000
Total Assets	4 290 000	4 344 000	4 364 000	4 437 000
Total Retained Equity	307 000	258 000	195 000	113 000
Total Equity	557 000	508 000	445 000	363 000
Total Long-Term Debt	3 674 000	3 765 000	3 837 000	4 003 000
Total Current Debt	59 000	71 000	82 000	72 000
Total Equity and Debt	4 290 000	4 344 000	4 364 000	4 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	375 000	360 000	376 000	420 000
Revenue	375 000	360 000	376 000	420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	45 000	46 000	47 000	48 000
Impairment	0	0	0	0
Expenditure	132 000	126 000	109 000	103 000
Operating Profit	243 000	234 000	266 000	317 000
Financial Income	0	0	0	0
Financial Costs	180 000	153 000	160 000	187 000
Financial Balance	−180 000	−153 000	−160 000	−187 000
Dividends	0	0	0	0
Net Income	49 000	63 000	83 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 226 000	4 271 000	4 318 000	4 365 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 226 000	4 271 000	4 318 000	4 365 000
Total Fiancial Fixed Assets	0	16 000	16 000	16 000
Total Fixed Assets	4 226 000	4 287 000	4 333 000	4 381 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	24 000	19 000	34 000
Total Current Assets	64 000	57 000	31 000	56 000
Total Assets	4 290 000	4 344 000	4 364 000	4 437 000
Total Equity	557 000	508 000	445 000	363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 674 000	3 765 000	3 837 000	4 003 000
Creditors	4 000	27 000	24 000	27 000
Unpaid Taxes	7 000	6 000	6 000	9 000
Dividends	0	0	0	0
Other Current Debt	34 000	20 000	28 000	20 000
Total Current Debt	59 000	71 000	82 000	72 000
Total Equity and Debt	4 290 000	4 344 000	4 364 000	4 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,8 %	12,4 %	18,65 %	31,68 %
Debt-to-Equity Ratio	6,6	7,41	8,62	11,03
Operating Profit Margin	64,8 %	65 %	70,74 %	75,48 %
Current Ratio	1,08	0,8	0,38	0,78
Quick Ratio	1,08	0,8	0,38	0,78
Equity Ratio	0,13	0,12	0,1	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %