RØNNING EIENDOMSTAKSERING AS

0375 OSLO

Finances

Return on Equity

14,51 %

Current Ratio

10,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	979 000	2 232 000	2 456 000	3 084 000
Net Income	258 000	624 000	748 000	1 134 000
Total Assets	1 963 000	1 938 000	2 199 000	2 703 000
Total Equity	1 778 000	1 520 000	1 790 000	1 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	979 000	2 232 000	2 456 000	3 084 000
Expenditure	636 000	1 418 000	1 485 000	1 632 000
Operating Profit	343 000	814 000	971 000	1 452 000
Financial Income	0	1 000	8 000	7 000
Financial Costs	1 000	4 000	2 000	1 000
Financial Balance	−1 000	−3 000	6 000	6 000
Earnings Before Tax	342 000	812 000	977 000	1 459 000
Tax	84 000	188 000	228 000	324 000
Net Income	258 000	624 000	748 000	1 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	44 000	44 000	44 000
Total Current Assets	1 919 000	1 894 000	2 155 000	2 659 000
Total Assets	1 963 000	1 938 000	2 199 000	2 703 000
Total Retained Equity	1 748 000	1 490 000	1 760 000	1 451 000
Total Equity	1 778 000	1 520 000	1 790 000	1 481 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	185 000	418 000	410 000	1 221 000
Total Equity and Debt	1 963 000	1 938 000	2 199 000	2 703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	979 000	2 229 000	2 382 000	3 059 000
Other Income	0	4 000	75 000	25 000
Revenue	979 000	2 232 000	2 456 000	3 084 000
Cost of Goods Sold	58 000	353 000	306 000	407 000
Salary Costs	199 000	588 000	702 000	665 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	636 000	1 418 000	1 485 000	1 632 000
Operating Profit	343 000	814 000	971 000	1 452 000
Financial Income	0	1 000	8 000	7 000
Financial Costs	1 000	4 000	2 000	1 000
Financial Balance	−1 000	−3 000	6 000	6 000
Dividends	0	894 000	440 000	2 131 000
Net Income	258 000	624 000	748 000	1 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 000	44 000	44 000	44 000
Total Fixed Assets	44 000	44 000	44 000	44 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 367 000	1 805 000	1 929 000	2 386 000
Total Current Assets	1 919 000	1 894 000	2 155 000	2 659 000
Total Assets	1 963 000	1 938 000	2 199 000	2 703 000
Total Equity	1 778 000	1 520 000	1 790 000	1 481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	5 000	7 000	21 000
Unpaid Taxes	62 000	149 000	108 000	90 000
Dividends	0	894 000	440 000	2 131 000
Other Current Debt	22 000	76 000	66 000	786 000
Total Current Debt	185 000	418 000	410 000	1 221 000
Total Equity and Debt	1 963 000	1 938 000	2 199 000	2 703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,51 %	41,05 %	41,79 %	76,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,04 %	36,47 %	39,54 %	47,08 %
Current Ratio	10,37	4,53	5,26	2,18
Quick Ratio	10,37	4,53	5,26	2,18
Equity Ratio	0,91	0,78	0,81	0,55
Gross Profit Margin	94,08 %	84,18 %	87,54 %	86,8 %