KR BYGGCONSULT AS

2386 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	528 000	697 000	701 000	567 000
Net Income	0	0	0	4 000
Total Assets	397 000	503 000	419 000	342 000
Total Equity	56 000	56 000	56 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	528 000	697 000	701 000	567 000
Expenditure	528 000	697 000	702 000	564 000
Operating Profit	0	0	0	3 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	0	0	0	4 000
Tax	0	0	0	0
Net Income	0	0	0	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	397 000	503 000	419 000	342 000
Total Assets	397 000	503 000	419 000	342 000
Total Retained Equity	26 000	26 000	26 000	26 000
Total Equity	56 000	56 000	56 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	340 000	447 000	363 000	286 000
Total Equity and Debt	397 000	503 000	419 000	342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	528 000	697 000	734 000	534 000
Other Income	0	0	−32 000	32 000
Revenue	528 000	697 000	701 000	567 000
Cost of Goods Sold	11 000	−13 000	−50 000	0
Salary Costs	422 000	604 000	690 000	503 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	528 000	697 000	702 000	564 000
Operating Profit	0	0	0	3 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	0	0	0	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	305 000	379 000	302 000	261 000
Total Current Assets	397 000	503 000	419 000	342 000
Total Assets	397 000	503 000	419 000	342 000
Total Equity	56 000	56 000	56 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	11 000	15 000	8 000
Unpaid Taxes	130 000	178 000	217 000	162 000
Dividends	0	0	0	0
Other Current Debt	203 000	258 000	131 000	116 000
Total Current Debt	340 000	447 000	363 000	286 000
Total Equity and Debt	397 000	503 000	419 000	342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	7,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0 %	0,53 %
Current Ratio	1,17	1,13	1,15	1,2
Quick Ratio	1,17	1,13	1,15	1,2
Equity Ratio	0,14	0,11	0,13	0,16
Gross Profit Margin	97,92 %	101,87 %	107,13 %	100 %