TOPP ARRANGEMENT AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

21,67 %

Current Ratio

2,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 022 000	9 652 000	4 109 000	10 183 000
Net Income	587 000	568 000	312 000	825 000
Total Assets	4 598 000	3 911 000	2 713 000	3 337 000
Total Equity	2 709 000	2 622 000	2 054 000	1 742 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 022 000	9 652 000	4 109 000	10 183 000
Expenditure	13 270 000	8 921 000	3 700 000	9 122 000
Operating Profit	752 000	731 000	409 000	1 061 000
Financial Income	3 000	4 000	3 000	2 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	3 000	2 000	1 000
Earnings Before Tax	754 000	733 000	411 000	1 062 000
Tax	167 000	165 000	99 000	237 000
Net Income	587 000	568 000	312 000	825 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	615 000	239 000	28 000	46 000
Total Current Assets	3 983 000	3 672 000	2 685 000	3 291 000
Total Assets	4 598 000	3 911 000	2 713 000	3 337 000
Total Retained Equity	2 409 000	2 322 000	1 754 000	1 442 000
Total Equity	2 709 000	2 622 000	2 054 000	1 742 000
Total Long-Term Debt	18 000	7 000	0	2 000
Total Current Debt	1 872 000	1 281 000	659 000	1 594 000
Total Equity and Debt	4 598 000	3 911 000	2 713 000	3 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 022 000	6 208 000	2 736 000	10 183 000
Other Income	0	3 444 000	1 374 000	0
Revenue	14 022 000	9 652 000	4 109 000	10 183 000
Cost of Goods Sold	10 621 000	6 850 000	2 510 000	7 259 000
Salary Costs	1 428 000	1 200 000	663 000	1 208 000
Depreciation	100 000	22 000	18 000	9 000
Impairment	0	0	0	0
Expenditure	13 270 000	8 921 000	3 700 000	9 122 000
Operating Profit	752 000	731 000	409 000	1 061 000
Financial Income	3 000	4 000	3 000	2 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	3 000	2 000	1 000
Dividends	500 000	0	0	360 000
Net Income	587 000	568 000	312 000	825 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	615 000	239 000	28 000	46 000
Total Tangible Assets	615 000	239 000	28 000	46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	615 000	239 000	28 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 668 000	2 038 000	1 792 000	1 850 000
Total Current Assets	3 983 000	3 672 000	2 685 000	3 291 000
Total Assets	4 598 000	3 911 000	2 713 000	3 337 000
Total Equity	2 709 000	2 622 000	2 054 000	1 742 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	7 000	0	2 000
Creditors	711 000	598 000	309 000	376 000
Unpaid Taxes	364 000	371 000	64 000	194 000
Dividends	500 000	0	0	360 000
Other Current Debt	140 000	154 000	185 000	428 000
Total Current Debt	1 872 000	1 281 000	659 000	1 594 000
Total Equity and Debt	4 598 000	3 911 000	2 713 000	3 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,67 %	21,66 %	15,19 %	47,36 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	5,36 %	7,57 %	9,95 %	10,42 %
Current Ratio	2,13	2,87	4,07	2,06
Quick Ratio	2,13	2,87	4,07	2,06
Equity Ratio	0,59	0,67	0,76	0,52
Gross Profit Margin	24,25 %	29,03 %	38,91 %	28,71 %