VSA INVEST AS

7660 VUKU

Finances

Return on Equity

87,31 %

Current Ratio

155

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 668 000	1 480 000	984 000	1 086 000
Total Assets	4 229 000	3 545 000	2 249 000	1 448 000
Total Equity	4 201 000	1 592 000	2 243 000	1 444 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	12 000	13 000	12 000
Operating Profit	−9 000	−12 000	−13 000	−12 000
Financial Income	3 700 000	1 500 000	1 000 000	1 100 000
Financial Costs	0	1 000	0	0
Financial Balance	3 700 000	1 499 000	1 000 000	1 100 000
Earnings Before Tax	3 691 000	1 487 000	988 000	1 088 000
Tax	22 000	7 000	4 000	2 000
Net Income	3 668 000	1 480 000	984 000	1 086 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	509 000	509 000	509 000	509 000
Total Current Assets	3 720 000	3 037 000	1 741 000	940 000
Total Assets	4 229 000	3 545 000	2 249 000	1 448 000
Total Retained Equity	4 098 000	1 490 000	2 140 000	1 341 000
Total Equity	4 201 000	1 592 000	2 243 000	1 444 000
Total Long-Term Debt	4 000	1 944 000	2 000	2 000
Total Current Debt	24 000	9 000	5 000	3 000
Total Equity and Debt	4 229 000	3 545 000	2 249 000	1 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	12 000	13 000	12 000
Operating Profit	−9 000	−12 000	−13 000	−12 000
Financial Income	3 700 000	1 500 000	1 000 000	1 100 000
Financial Costs	0	1 000	0	0
Financial Balance	3 700 000	1 499 000	1 000 000	1 100 000
Dividends	0	0	0	0
Net Income	3 668 000	1 480 000	984 000	1 086 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	509 000	509 000	509 000	509 000
Total Fixed Assets	509 000	509 000	509 000	509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 720 000	3 037 000	1 741 000	940 000
Total Current Assets	3 720 000	3 037 000	1 741 000	940 000
Total Assets	4 229 000	3 545 000	2 249 000	1 448 000
Total Equity	4 201 000	1 592 000	2 243 000	1 444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	1 944 000	2 000	2 000
Creditors	2 000	2 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	24 000	9 000	5 000	3 000
Total Equity and Debt	4 229 000	3 545 000	2 249 000	1 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,31 %	92,96 %	43,87 %	75,21 %
Debt-to-Equity Ratio	0	1,22	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	155	337,44	348,2	313,33
Quick Ratio	155	337,44	348,2	313,33
Equity Ratio	0,99	0,45	1	1
Gross Profit Margin	-	-	-	-