SOFTWARE CRAFTSMAN TOR HOVLAND AS

7023 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,04 %

Current Ratio

2,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	686 000	0	0	0
Net Income	45 000	−2 000	−2 000	−2 000
Total Assets	646 000	300 000	302 000	304 000
Total Equity	345 000	300 000	302 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	686 000	0	0	0
Expenditure	632 000	2 000	2 000	2 000
Operating Profit	54 000	−2 000	−2 000	−2 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	1 000
Earnings Before Tax	58 000	−2 000	−2 000	−2 000
Tax	13 000	0	0	0
Net Income	45 000	−2 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	646 000	300 000	302 000	304 000
Total Assets	646 000	300 000	302 000	304 000
Total Retained Equity	0	270 000	272 000	274 000
Total Equity	345 000	300 000	302 000	304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	301 000	0	0	0
Total Equity and Debt	646 000	300 000	302 000	304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	686 000	0	0	0
Other Income	0	0	0	0
Revenue	686 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	620 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	632 000	2 000	2 000	2 000
Operating Profit	54 000	−2 000	−2 000	−2 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	1 000
Dividends	0	0	0	0
Net Income	45 000	−2 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	535 000	300 000	302 000	304 000
Total Current Assets	646 000	300 000	302 000	304 000
Total Assets	646 000	300 000	302 000	304 000
Total Equity	345 000	300 000	302 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	106 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	176 000	0	0	0
Total Current Debt	301 000	0	0	0
Total Equity and Debt	646 000	300 000	302 000	304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,04 %	−0,67 %	−0,66 %	−0,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,87 %	-	-	-
Current Ratio	2,15	-	-	-
Quick Ratio	2,15	-	-	-
Equity Ratio	0,53	1	1	1
Gross Profit Margin	100 %	-	-	-