KRONPRINSENSGATE 2 AS

0270 OSLO

Finances

Share Ownership

Return on Equity

18,53 %

Current Ratio

0,23

Debt-to-Equity Ratio

8,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 542 000	12 119 000	11 855 000	11 695 000
Net Income	1 709 000	2 192 000	2 301 000	2 082 000
Total Assets	89 611 000	92 597 000	97 191 000	99 716 000
Total Equity	9 225 000	10 202 000	11 317 000	12 313 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 542 000	12 119 000	11 855 000	11 695 000
Expenditure	7 996 000	6 780 000	6 229 000	5 677 000
Operating Profit	4 546 000	5 339 000	5 626 000	6 018 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	2 355 000	2 531 000	2 677 000	3 349 000
Financial Balance	−2 355 000	−2 530 000	−2 676 000	−3 348 000
Earnings Before Tax	2 191 000	2 810 000	2 950 000	2 670 000
Tax	482 000	618 000	649 000	587 000
Net Income	1 709 000	2 192 000	2 301 000	2 082 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 756 000	92 334 000	95 830 000	95 834 000
Total Current Assets	856 000	263 000	1 362 000	3 882 000
Total Assets	89 611 000	92 597 000	97 191 000	99 716 000
Total Retained Equity	−1 197 000	−219 000	895 000	1 891 000
Total Equity	9 225 000	10 202 000	11 317 000	12 313 000
Total Long-Term Debt	76 685 000	77 734 000	81 577 000	80 566 000
Total Current Debt	3 701 000	4 661 000	4 298 000	6 838 000
Total Equity and Debt	89 611 000	92 597 000	97 191 000	99 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 542 000	12 119 000	11 855 000	11 695 000
Revenue	12 542 000	12 119 000	11 855 000	11 695 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 924 000	3 924 000	3 926 000	3 938 000
Impairment	0	0	0	0
Expenditure	7 996 000	6 780 000	6 229 000	5 677 000
Operating Profit	4 546 000	5 339 000	5 626 000	6 018 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	2 355 000	2 531 000	2 677 000	3 349 000
Financial Balance	−2 355 000	−2 530 000	−2 676 000	−3 348 000
Dividends	0	0	0	0
Net Income	1 709 000	2 192 000	2 301 000	2 082 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	852 000	507 000	193 000	0
Real Eastate	87 904 000	91 827 000	95 637 000	95 834 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	87 904 000	91 827 000	95 637 000	95 834 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 756 000	92 334 000	95 830 000	95 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	801 000	141 000	885 000	3 738 000
Total Current Assets	856 000	263 000	1 362 000	3 882 000
Total Assets	89 611 000	92 597 000	97 191 000	99 716 000
Total Equity	9 225 000	10 202 000	11 317 000	12 313 000
Short-Term Group Debt	0	0	0	3 780 000
Total Long-Term Debt	76 685 000	77 734 000	81 577 000	80 566 000
Creditors	181 000	272 000	71 000	188 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	150 000	0	2 870 000
Total Current Debt	3 701 000	4 661 000	4 298 000	6 838 000
Total Equity and Debt	89 611 000	92 597 000	97 191 000	99 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,53 %	21,49 %	20,33 %	16,91 %
Debt-to-Equity Ratio	8,31	7,62	7,21	6,54
Operating Profit Margin	36,25 %	44,05 %	47,46 %	51,46 %
Current Ratio	0,23	0,06	0,32	0,57
Quick Ratio	0,23	0,06	0,32	0,57
Equity Ratio	0,1	0,11	0,12	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %