T.T EIENDOM AS

3145 TJØME

Finances

Share Ownership

Return on Equity

14,3 %

Current Ratio

1,24

Debt-to-Equity Ratio

3,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	312 000	312 000	312 000
Net Income	106 000	117 000	107 000	83 000
Total Assets	3 190 000	3 229 000	3 255 000	3 287 000
Total Equity	741 000	635 000	519 000	412 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	312 000	312 000	312 000
Expenditure	107 000	103 000	99 000	102 000
Operating Profit	205 000	209 000	213 000	209 000
Financial Income	0	0	0	0
Financial Costs	69 000	60 000	76 000	103 000
Financial Balance	−69 000	−60 000	−76 000	−103 000
Earnings Before Tax	135 000	149 000	137 000	107 000
Tax	30 000	33 000	30 000	23 000
Net Income	106 000	117 000	107 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 020 000	3 076 000	3 131 000	3 186 000
Total Current Assets	169 000	154 000	125 000	101 000
Total Assets	3 190 000	3 229 000	3 255 000	3 287 000
Total Retained Equity	721 000	616 000	499 000	392 000
Total Equity	741 000	635 000	519 000	412 000
Total Long-Term Debt	2 313 000	2 457 000	2 601 000	2 745 000
Total Current Debt	136 000	137 000	135 000	130 000
Total Equity and Debt	3 190 000	3 229 000	3 255 000	3 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	312 000	312 000	312 000	312 000
Revenue	312 000	312 000	312 000	312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	107 000	103 000	99 000	102 000
Operating Profit	205 000	209 000	213 000	209 000
Financial Income	0	0	0	0
Financial Costs	69 000	60 000	76 000	103 000
Financial Balance	−69 000	−60 000	−76 000	−103 000
Dividends	0	0	0	0
Net Income	106 000	117 000	107 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 020 000	3 044 000	3 082 000	3 121 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	32 000	48 000	65 000
Total Tangible Assets	3 020 000	3 076 000	3 131 000	3 186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 020 000	3 076 000	3 131 000	3 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	146 000	117 000	94 000
Total Current Assets	169 000	154 000	125 000	101 000
Total Assets	3 190 000	3 229 000	3 255 000	3 287 000
Total Equity	741 000	635 000	519 000	412 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 313 000	2 457 000	2 601 000	2 745 000
Creditors	0	0	0	0
Unpaid Taxes	18 000	18 000	19 000	18 000
Dividends	0	0	0	0
Other Current Debt	85 000	82 000	83 000	86 000
Total Current Debt	136 000	137 000	135 000	130 000
Total Equity and Debt	3 190 000	3 229 000	3 255 000	3 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,3 %	18,43 %	20,62 %	20,15 %
Debt-to-Equity Ratio	3,12	3,87	5,01	6,66
Operating Profit Margin	65,71 %	66,99 %	68,27 %	66,99 %
Current Ratio	1,24	1,12	0,93	0,78
Quick Ratio	1,24	1,12	0,93	0,78
Equity Ratio	0,23	0,2	0,16	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %