AHF EIENDOM AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

−1,04 %

Current Ratio

21,2

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	14 000	7 000	31 000
Net Income	−11 000	−20 000	−21 000	−12 000
Total Assets	2 844 000	2 876 000	2 922 000	2 986 000
Total Equity	1 057 000	1 068 000	1 088 000	1 109 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	14 000	7 000	31 000
Expenditure	46 000	38 000	34 000	46 000
Operating Profit	−14 000	−24 000	−27 000	−14 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	−15 000	−25 000	−28 000	−15 000
Tax	−3 000	−6 000	−6 000	−3 000
Net Income	−11 000	−20 000	−21 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	639 000	639 000	639 000	639 000
Total Current Assets	2 205 000	2 236 000	2 282 000	2 347 000
Total Assets	2 844 000	2 876 000	2 922 000	2 986 000
Total Retained Equity	1 024 000	1 035 000	1 055 000	1 076 000
Total Equity	1 057 000	1 068 000	1 088 000	1 109 000
Total Long-Term Debt	1 684 000	1 699 000	1 724 000	1 714 000
Total Current Debt	104 000	109 000	110 000	162 000
Total Equity and Debt	2 844 000	2 876 000	2 922 000	2 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	32 000	14 000	7 000	31 000
Revenue	32 000	14 000	7 000	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	38 000	34 000	46 000
Operating Profit	−14 000	−24 000	−27 000	−14 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−11 000	−20 000	−21 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	639 000	639 000	639 000	639 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	639 000	639 000	639 000	639 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	639 000	639 000	639 000	639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	236 000	282 000	347 000
Total Current Assets	2 205 000	2 236 000	2 282 000	2 347 000
Total Assets	2 844 000	2 876 000	2 922 000	2 986 000
Total Equity	1 057 000	1 068 000	1 088 000	1 109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 684 000	1 699 000	1 724 000	1 714 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	89 000	84 000	126 000
Total Current Debt	104 000	109 000	110 000	162 000
Total Equity and Debt	2 844 000	2 876 000	2 922 000	2 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,04 %	−1,87 %	−1,93 %	−1,08 %
Debt-to-Equity Ratio	1,59	1,59	1,58	1,55
Operating Profit Margin	−43,75 %	−171,43 %	−385,71 %	−45,16 %
Current Ratio	21,2	20,51	20,75	14,49
Quick Ratio	21,2	20,51	20,75	14,49
Equity Ratio	0,37	0,37	0,37	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %