TANNLEGE ARNE-HENRIK FINNANGER AS

7049 TRONDHEIM

Finances

Return on Equity

25,28 %

Current Ratio

20,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 269 000	2 541 000	1 982 000	1 902 000
Net Income	3 915 000	2 606 000	3 426 000	2 292 000
Total Assets	16 222 000	13 179 000	11 841 000	11 702 000
Total Equity	15 484 000	12 719 000	11 353 000	7 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 269 000	2 541 000	1 982 000	1 902 000
Expenditure	2 325 000	2 309 000	1 654 000	1 897 000
Operating Profit	944 000	233 000	327 000	5 000
Financial Income	3 200 000	2 440 000	3 193 000	2 305 000
Financial Costs	0	9 000	1 000	0
Financial Balance	3 200 000	2 431 000	3 192 000	2 305 000
Earnings Before Tax	4 145 000	2 664 000	3 520 000	2 310 000
Tax	229 000	58 000	93 000	17 000
Net Income	3 915 000	2 606 000	3 426 000	2 292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 068 000	1 068 000	1 068 000	1 068 000
Total Current Assets	15 154 000	12 112 000	10 774 000	10 635 000
Total Assets	16 222 000	13 179 000	11 841 000	11 702 000
Total Retained Equity	15 446 000	12 681 000	11 315 000	7 889 000
Total Equity	15 484 000	12 719 000	11 353 000	7 927 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	737 000	460 000	487 000	3 774 000
Total Equity and Debt	16 222 000	13 179 000	11 841 000	11 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 269 000	2 541 000	1 982 000	1 902 000
Other Income	0	0	0	0
Revenue	3 269 000	2 541 000	1 982 000	1 902 000
Cost of Goods Sold	406 000	399 000	262 000	244 000
Salary Costs	591 000	618 000	542 000	675 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 325 000	2 309 000	1 654 000	1 897 000
Operating Profit	944 000	233 000	327 000	5 000
Financial Income	3 200 000	2 440 000	3 193 000	2 305 000
Financial Costs	0	9 000	1 000	0
Financial Balance	3 200 000	2 431 000	3 192 000	2 305 000
Dividends	1 150 000	1 240 000	0	1 690 000
Net Income	3 915 000	2 606 000	3 426 000	2 292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 068 000	1 068 000	1 068 000	1 068 000
Total Fixed Assets	1 068 000	1 068 000	1 068 000	1 068 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 201 000	519 000	5 736 000	5 643 000
Total Current Assets	15 154 000	12 112 000	10 774 000	10 635 000
Total Assets	16 222 000	13 179 000	11 841 000	11 702 000
Total Equity	15 484 000	12 719 000	11 353 000	7 927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	192 000	87 000	105 000	73 000
Unpaid Taxes	48 000	27 000	49 000	42 000
Dividends	1 150 000	1 240 000	0	1 690 000
Other Current Debt	268 000	279 000	240 000	1 952 000
Total Current Debt	737 000	460 000	487 000	3 774 000
Total Equity and Debt	16 222 000	13 179 000	11 841 000	11 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,28 %	20,49 %	30,18 %	28,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,88 %	9,17 %	16,5 %	0,26 %
Current Ratio	20,56	26,33	22,12	2,82
Quick Ratio	20,56	26,33	22,12	2,82
Equity Ratio	0,95	0,97	0,96	0,68
Gross Profit Margin	87,58 %	84,3 %	86,78 %	87,17 %