EMRIK AS

1467 STRØMMEN

Finances

Return on Equity

87,8 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	993 000	787 000	984 000	786 000
Total Assets	1 131 000	1 142 000	1 157 000	1 121 000
Total Equity	1 131 000	1 138 000	1 151 000	1 117 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	4 000	4 000	4 000
Operating Profit	−1 000	−4 000	−4 000	−4 000
Financial Income	994 000	795 000	994 000	795 000
Financial Costs	0	0	0	0
Financial Balance	994 000	795 000	994 000	795 000
Earnings Before Tax	993 000	791 000	990 000	791 000
Tax	0	4 000	6 000	4 000
Net Income	993 000	787 000	984 000	786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 050 000	1 050 000	1 050 000	1 050 000
Total Current Assets	81 000	92 000	107 000	71 000
Total Assets	1 131 000	1 142 000	1 157 000	1 121 000
Total Retained Equity	1 113 000	1 120 000	1 133 000	1 099 000
Total Equity	1 131 000	1 138 000	1 151 000	1 117 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	4 000	6 000	4 000
Total Equity and Debt	1 131 000	1 142 000	1 157 000	1 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	4 000	4 000	4 000
Operating Profit	−1 000	−4 000	−4 000	−4 000
Financial Income	994 000	795 000	994 000	795 000
Financial Costs	0	0	0	0
Financial Balance	994 000	795 000	994 000	795 000
Dividends	1 000 000	800 000	0	0
Net Income	993 000	787 000	984 000	786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 050 000	1 050 000	1 050 000	1 050 000
Total Fixed Assets	1 050 000	1 050 000	1 050 000	1 050 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	92 000	107 000	71 000
Total Current Assets	81 000	92 000	107 000	71 000
Total Assets	1 131 000	1 142 000	1 157 000	1 121 000
Total Equity	1 131 000	1 138 000	1 151 000	1 117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	800 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	4 000	6 000	4 000
Total Equity and Debt	1 131 000	1 142 000	1 157 000	1 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,8 %	69,16 %	85,49 %	70,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	23	17,83	17,75
Quick Ratio	-	23	17,83	17,75
Equity Ratio	1	1	0,99	1
Gross Profit Margin	-	-	-	-