BILLING AS

1448 DRØBAK

Finances

Return on Equity

39,01 %

Current Ratio

323,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 503 000	1 204 000	1 507 000	1 205 000
Total Assets	3 875 000	3 570 000	5 369 000	3 868 000
Total Equity	3 853 000	3 550 000	5 346 000	3 839 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	9 000	9 000	8 000
Operating Profit	−13 000	−9 000	−9 000	−8 000
Financial Income	1 523 000	1 219 000	1 524 000	1 219 000
Financial Costs	0	0	0	0
Financial Balance	1 523 000	1 219 000	1 524 000	1 219 000
Earnings Before Tax	1 510 000	1 210 000	1 515 000	1 211 000
Tax	7 000	6 000	8 000	6 000
Net Income	1 503 000	1 204 000	1 507 000	1 205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 610 000	1 610 000	1 610 000	1 610 000
Total Current Assets	2 265 000	1 960 000	3 759 000	2 258 000
Total Assets	3 875 000	3 570 000	5 369 000	3 868 000
Total Retained Equity	3 834 000	3 531 000	5 327 000	3 820 000
Total Equity	3 853 000	3 550 000	5 346 000	3 839 000
Total Long-Term Debt	15 000	15 000	15 000	15 000
Total Current Debt	7 000	6 000	8 000	15 000
Total Equity and Debt	3 875 000	3 570 000	5 369 000	3 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	9 000	9 000	8 000
Operating Profit	−13 000	−9 000	−9 000	−8 000
Financial Income	1 523 000	1 219 000	1 524 000	1 219 000
Financial Costs	0	0	0	0
Financial Balance	1 523 000	1 219 000	1 524 000	1 219 000
Dividends	1 200 000	3 000 000	0	650 000
Net Income	1 503 000	1 204 000	1 507 000	1 205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 610 000	1 610 000	1 610 000	1 610 000
Total Fixed Assets	1 610 000	1 610 000	1 610 000	1 610 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 265 000	1 960 000	3 759 000	2 258 000
Total Current Assets	2 265 000	1 960 000	3 759 000	2 258 000
Total Assets	3 875 000	3 570 000	5 369 000	3 868 000
Total Equity	3 853 000	3 550 000	5 346 000	3 839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	15 000	15 000	15 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	3 000 000	0	650 000
Other Current Debt	0	0	0	8 000
Total Current Debt	7 000	6 000	8 000	15 000
Total Equity and Debt	3 875 000	3 570 000	5 369 000	3 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,01 %	33,92 %	28,19 %	31,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	323,57	326,67	469,88	150,53
Quick Ratio	323,57	326,67	469,88	150,53
Equity Ratio	0,99	0,99	1	0,99
Gross Profit Margin	-	-	-	-