LANGSTRANDA PANORAMA AS

7980 TERRÅK

Finances

Share Ownership

Return on Equity

−73,74 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−837 000	−371 000	−108 000	−31 000
Total Assets	3 348 000	2 320 000	2 285 000	2 466 000
Total Equity	1 135 000	−694 000	−323 000	−215 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	572 000	32 000	31 000
Operating Profit	−33 000	−572 000	−32 000	−32 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	105 000	0	77 000	0
Financial Balance	−105 000	1 000	−76 000	1 000
Earnings Before Tax	−138 000	−571 000	−108 000	−31 000
Tax	698 000	0	0	0
Net Income	−837 000	−371 000	−108 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 216 000	1 950 000	1 986 000	1 995 000
Total Current Assets	132 000	370 000	299 000	471 000
Total Assets	3 348 000	2 320 000	2 285 000	2 466 000
Total Retained Equity	−860 000	−724 000	−353 000	−245 000
Total Equity	1 135 000	−694 000	−323 000	−215 000
Total Long-Term Debt	647 000	0	0	0
Total Current Debt	1 566 000	3 014 000	2 607 000	2 681 000
Total Equity and Debt	3 348 000	2 320 000	2 285 000	2 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 593 000
Other Income	0	0	0	−1 593 000
Revenue	0	0	0	0
Cost of Goods Sold	0	476 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	13 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	33 000	572 000	32 000	31 000
Operating Profit	−33 000	−572 000	−32 000	−32 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	105 000	0	77 000	0
Financial Balance	−105 000	1 000	−76 000	1 000
Dividends	0	0	0	0
Net Income	−837 000	−371 000	−108 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 365 000	1 898 000	1 898 000	1 894 000
Machinery and Plant Facilities	50 000	50 000	87 000	100 000
Fixtures	800 000	2 000	0	0
Total Tangible Assets	3 215 000	1 949 000	1 985 000	1 994 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	3 216 000	1 950 000	1 986 000	1 995 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	231 000	299 000	471 000
Total Current Assets	132 000	370 000	299 000	471 000
Total Assets	3 348 000	2 320 000	2 285 000	2 466 000
Total Equity	1 135 000	−694 000	−323 000	−215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	647 000	0	0	0
Creditors	6 000	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 186 000	1 205 000	1 205 000
Total Current Debt	1 566 000	3 014 000	2 607 000	2 681 000
Total Equity and Debt	3 348 000	2 320 000	2 285 000	2 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,74 %	53,46 %	33,44 %	14,42 %
Debt-to-Equity Ratio	0,57	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,08	0,12	0,11	0,18
Quick Ratio	0,08	0,12	0,11	0,18
Equity Ratio	0,34	−0,3	−0,14	−0,09
Gross Profit Margin	-	-	-	-