GULL SAKS FRISØRSALONG AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

3,51 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	663 000	699 000	714 000
Net Income	−27 000	−20 000	−168 000	41 000
Total Assets	226 000	209 000	347 000	455 000
Total Equity	−770 000	−744 000	−723 000	−555 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	663 000	699 000	714 000
Expenditure	748 000	682 000	867 000	672 000
Operating Profit	−34 000	−18 000	−168 000	41 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Earnings Before Tax	−34 000	−20 000	−168 000	41 000
Tax	−8 000	0	0	0
Net Income	−27 000	−20 000	−168 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	208 000	208 000	328 000
Total Current Assets	25 000	1 000	139 000	127 000
Total Assets	226 000	209 000	347 000	455 000
Total Retained Equity	−800 000	−774 000	−753 000	−578 000
Total Equity	−770 000	−744 000	−723 000	−555 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	997 000	953 000	1 070 000	1 011 000
Total Equity and Debt	226 000	209 000	347 000	455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	713 000	663 000	686 000	714 000
Other Income	0	0	13 000	0
Revenue	713 000	663 000	699 000	714 000
Cost of Goods Sold	44 000	8 000	67 000	17 000
Salary Costs	388 000	388 000	506 000	356 000
Depreciation	43 000	0	69 000	23 000
Impairment	0	0	0	0
Expenditure	748 000	682 000	867 000	672 000
Operating Profit	−34 000	−18 000	−168 000	41 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Dividends	0	0	0	0
Net Income	−27 000	−20 000	−168 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	194 000	208 000	208 000	278 000
Total Tangible Assets	194 000	208 000	208 000	278 000
Total Fiancial Fixed Assets	0	0	0	50 000
Total Fixed Assets	201 000	208 000	208 000	328 000
Stock	19 000	19 000	19 000	46 000
Total Investments	0	0	0	0
Cash, Bank	61 000	37 000	118 000	72 000
Total Current Assets	25 000	1 000	139 000	127 000
Total Assets	226 000	209 000	347 000	455 000
Total Equity	−770 000	−744 000	−723 000	−555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−7 000	0	9 000	7 000
Unpaid Taxes	24 000	44 000	74 000	73 000
Dividends	0	0	0	0
Other Current Debt	979 000	910 000	987 000	931 000
Total Current Debt	997 000	953 000	1 070 000	1 011 000
Total Equity and Debt	226 000	209 000	347 000	455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,51 %	2,69 %	23,24 %	−7,39 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−4,77 %	−2,71 %	−24,03 %	5,74 %
Current Ratio	0,03	0	0,13	0,13
Quick Ratio	0,03	0	0,13	0,13
Equity Ratio	−3,41	−3,56	−2,08	−1,22
Gross Profit Margin	93,83 %	98,79 %	90,41 %	97,62 %