ANDERS NORDAHL AS

2092 MINNESUND

Finances

Return on Equity

6,94 %

Current Ratio

248,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	879 000	986 000	6 982 000	2 481 000
Total Assets	12 706 000	12 080 000	11 822 000	5 090 000
Total Equity	12 674 000	12 046 000	11 797 000	5 065 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	35 000	25 000	24 000
Operating Profit	−36 000	−35 000	−25 000	−24 000
Financial Income	933 000	1 021 000	7 008 000	2 509 000
Financial Costs	14 000	1 000	1 000	4 000
Financial Balance	919 000	1 020 000	7 007 000	2 505 000
Earnings Before Tax	884 000	986 000	6 982 000	2 481 000
Tax	5 000	0	0	0
Net Income	879 000	986 000	6 982 000	2 481 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 750 000	4 750 000	4 750 000	4 750 000
Total Current Assets	7 956 000	7 330 000	7 072 000	340 000
Total Assets	12 706 000	12 080 000	11 822 000	5 090 000
Total Retained Equity	12 409 000	11 781 000	11 532 000	4 800 000
Total Equity	12 674 000	12 046 000	11 797 000	5 065 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	34 000	26 000	25 000
Total Equity and Debt	12 706 000	12 080 000	11 822 000	5 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	35 000	25 000	24 000
Operating Profit	−36 000	−35 000	−25 000	−24 000
Financial Income	933 000	1 021 000	7 008 000	2 509 000
Financial Costs	14 000	1 000	1 000	4 000
Financial Balance	919 000	1 020 000	7 007 000	2 505 000
Dividends	250 000	738 000	250 000	0
Net Income	879 000	986 000	6 982 000	2 481 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 750 000	4 750 000	4 750 000	4 750 000
Total Fixed Assets	4 750 000	4 750 000	4 750 000	4 750 000
Stock	0	0	0	0
Total Investments	0	4 154 000	2 500 000	0
Cash, Bank	5 088 000	1 140 000	3 557 000	332 000
Total Current Assets	7 956 000	7 330 000	7 072 000	340 000
Total Assets	12 706 000	12 080 000	11 822 000	5 090 000
Total Equity	12 674 000	12 046 000	11 797 000	5 065 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	738 000	250 000	0
Other Current Debt	27 000	26 000	26 000	25 000
Total Current Debt	32 000	34 000	26 000	25 000
Total Equity and Debt	12 706 000	12 080 000	11 822 000	5 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,94 %	8,19 %	59,18 %	48,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	248,63	215,59	272	13,6
Quick Ratio	248,63	215,59	272	13,6
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-