RUD VINTAGE GARAGE AS

1351 RUD

Finances

Share Ownership

Return on Equity

8,73 %

Current Ratio

0,99

Debt-to-Equity Ratio

−0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	632 000	1 639 000	2 839 000	2 041 000
Net Income	−58 000	17 000	−84 000	−3 000
Total Assets	471 000	625 000	677 000	870 000
Total Equity	−664 000	−606 000	−624 000	−540 000

Income (NOK)	2022	2021	2020	2019
Revenue	632 000	1 639 000	2 839 000	2 041 000
Expenditure	660 000	1 597 000	2 888 000	2 007 000
Operating Profit	−28 000	42 000	−49 000	35 000
Financial Income	0	0	0	0
Financial Costs	30 000	24 000	34 000	37 000
Financial Balance	−30 000	−24 000	−34 000	−37 000
Earnings Before Tax	−58 000	17 000	−84 000	−3 000
Tax	0	0	0	0
Net Income	−58 000	17 000	−84 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	471 000	625 000	677 000	870 000
Total Assets	471 000	625 000	677 000	870 000
Total Retained Equity	−964 000	−906 000	−924 000	−840 000
Total Equity	−664 000	−606 000	−624 000	−540 000
Total Long-Term Debt	658 000	747 000	823 000	917 000
Total Current Debt	477 000	484 000	478 000	492 000
Total Equity and Debt	471 000	625 000	677 000	870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	632 000	1 639 000	2 839 000	2 041 000
Other Income	0	0	0	0
Revenue	632 000	1 639 000	2 839 000	2 041 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	6 000	3 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	660 000	1 597 000	2 888 000	2 007 000
Operating Profit	−28 000	42 000	−49 000	35 000
Financial Income	0	0	0	0
Financial Costs	30 000	24 000	34 000	37 000
Financial Balance	−30 000	−24 000	−34 000	−37 000
Dividends	0	0	0	0
Net Income	−58 000	17 000	−84 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	449 000	471 000	620 000	817 000
Total Investments	0	0	0	0
Cash, Bank	23 000	154 000	57 000	47 000
Total Current Assets	471 000	625 000	677 000	870 000
Total Assets	471 000	625 000	677 000	870 000
Total Equity	−664 000	−606 000	−624 000	−540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	658 000	747 000	823 000	917 000
Creditors	6 000	6 000	0	5 000
Unpaid Taxes	1 000	1 000	1 000	3 000
Dividends	0	0	0	0
Other Current Debt	170 000	177 000	176 000	185 000
Total Current Debt	477 000	484 000	478 000	492 000
Total Equity and Debt	471 000	625 000	677 000	870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,73 %	−2,81 %	13,46 %	0,56 %
Debt-to-Equity Ratio	−0,99	−1,23	−1,32	−1,7
Operating Profit Margin	−4,43 %	2,56 %	−1,73 %	1,71 %
Current Ratio	0,99	1,29	1,42	1,77
Quick Ratio	16,82	48,08	−4,77	−2,68
Equity Ratio	−1,41	−0,97	−0,92	−0,62
Gross Profit Margin	100 %	100 %	100 %	100 %