company

VINCONSULT AS

6016 ÅLESUND

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

5,45 %

Current Ratio

2,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 232 000	2 722 000	1 558 000	2 258 000
Net Income	44 000	234 000	116 000	109 000
Total Assets	1 245 000	1 417 000	827 000	928 000
Total Equity	807 000	762 000	529 000	413 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 232 000	2 722 000	1 558 000	2 258 000
Expenditure	2 173 000	2 428 000	1 395 000	2 084 000
Operating Profit	59 000	293 000	163 000	173 000
Financial Income	4 000	13 000	4 000	3 000
Financial Costs	6 000	7 000	18 000	37 000
Financial Balance	−2 000	6 000	−14 000	−34 000
Earnings Before Tax	57 000	299 000	149 000	139 000
Tax	12 000	66 000	33 000	31 000
Net Income	44 000	234 000	116 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	40 000	40 000	40 000
Total Current Assets	1 205 000	1 377 000	787 000	888 000
Total Assets	1 245 000	1 417 000	827 000	928 000
Total Retained Equity	616 000	572 000	338 000	222 000
Total Equity	807 000	762 000	529 000	413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	438 000	654 000	298 000	515 000
Total Equity and Debt	1 245 000	1 417 000	827 000	928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 200 000	2 697 000	1 558 000	2 258 000
Other Income	31 000	25 000	0	0
Revenue	2 232 000	2 722 000	1 558 000	2 258 000
Cost of Goods Sold	1 164 000	1 592 000	874 000	1 035 000
Salary Costs	585 000	350 000	129 000	654 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 173 000	2 428 000	1 395 000	2 084 000
Operating Profit	59 000	293 000	163 000	173 000
Financial Income	4 000	13 000	4 000	3 000
Financial Costs	6 000	7 000	18 000	37 000
Financial Balance	−2 000	6 000	−14 000	−34 000
Dividends	0	0	0	0
Net Income	44 000	234 000	116 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	40 000	40 000	40 000	40 000
Total Fixed Assets	40 000	40 000	40 000	40 000
Stock	414 000	533 000	351 000	292 000
Total Investments	0	0	0	0
Cash, Bank	728 000	864 000	258 000	436 000
Total Current Assets	1 205 000	1 377 000	787 000	888 000
Total Assets	1 245 000	1 417 000	827 000	928 000
Total Equity	807 000	762 000	529 000	413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	115 000	216 000	123 000	−54 000
Unpaid Taxes	155 000	136 000	125 000	272 000
Dividends	0	0	0	0
Other Current Debt	155 000	236 000	17 000	271 000
Total Current Debt	438 000	654 000	298 000	515 000
Total Equity and Debt	1 245 000	1 417 000	827 000	928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,45 %	30,71 %	21,93 %	26,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,64 %	10,76 %	10,46 %	7,66 %
Current Ratio	2,75	2,11	2,64	1,72
Quick Ratio	50,21	11,38	−14,85	3,98
Equity Ratio	0,65	0,54	0,64	0,45
Gross Profit Margin	47,85 %	41,51 %	43,9 %	54,16 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English