ENTER SAKKESTAD AS

5525 HAUGESUND

Finances

Return on Equity

−24,93 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	165 000	72 000	0	0
Net Income	−4 938 000	−342 000	−209 000	−923 000
Total Assets	38 047 000	43 820 000	31 529 000	35 630 000
Total Equity	19 807 000	24 745 000	15 086 000	15 296 000

Income (NOK)	2022	2021	2020	2019
Revenue	165 000	72 000	0	0
Expenditure	163 000	251 000	76 000	115 000
Operating Profit	2 000	−179 000	−76 000	−115 000
Financial Income	0	0	153 000	1 881 000
Financial Costs	6 333 000	312 000	286 000	2 689 000
Financial Balance	−6 333 000	−312 000	−133 000	−808 000
Earnings Before Tax	−6 331 000	−492 000	−209 000	−923 000
Tax	−1 393 000	−150 000	0	0
Net Income	−4 938 000	−342 000	−209 000	−923 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 006 000	43 812 000	31 521 000	35 001 000
Total Current Assets	41 000	8 000	8 000	629 000
Total Assets	38 047 000	43 820 000	31 529 000	35 630 000
Total Retained Equity	0	4 104 000	4 445 000	4 654 000
Total Equity	19 807 000	24 745 000	15 086 000	15 296 000
Total Long-Term Debt	16 060 000	16 857 000	15 060 000	19 571 000
Total Current Debt	2 180 000	2 217 000	1 383 000	763 000
Total Equity and Debt	38 047 000	43 820 000	31 529 000	35 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	165 000	72 000	0	0
Revenue	165 000	72 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	251 000	76 000	115 000
Operating Profit	2 000	−179 000	−76 000	−115 000
Financial Income	0	0	153 000	1 881 000
Financial Costs	6 333 000	312 000	286 000	2 689 000
Financial Balance	−6 333 000	−312 000	−133 000	−808 000
Dividends	0	0	0	0
Net Income	−4 938 000	−342 000	−209 000	−923 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	96 000	0	0	0
Real Eastate	36 710 000	42 612 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 710 000	42 612 000	0	0
Total Fiancial Fixed Assets	1 200 000	1 200 000	31 521 000	35 001 000
Total Fixed Assets	38 006 000	43 812 000	31 521 000	35 001 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	8 000	6 000
Total Current Assets	41 000	8 000	8 000	629 000
Total Assets	38 047 000	43 820 000	31 529 000	35 630 000
Total Equity	19 807 000	24 745 000	15 086 000	15 296 000
Short-Term Group Debt	1 299 000	1 371 000	1 381 000	757 000
Total Long-Term Debt	16 060 000	16 857 000	15 060 000	19 571 000
Creditors	0	10 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	13 000	0	0
Total Current Debt	2 180 000	2 217 000	1 383 000	763 000
Total Equity and Debt	38 047 000	43 820 000	31 529 000	35 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,93 %	−1,38 %	−1,39 %	−6,03 %
Debt-to-Equity Ratio	0,81	0,68	1	1,28
Operating Profit Margin	1,21 %	−248,61 %	-	-
Current Ratio	0,02	0	0,01	0,82
Quick Ratio	0,02	0	0,01	0,82
Equity Ratio	0,52	0,56	0,48	0,43
Gross Profit Margin	100 %	100 %	-	-