LOGREKLINIKKEN AS

1455 NORDRE FROGN

Finances

Share Ownership

Return on Equity

23,49 %

Current Ratio

3,41

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 804 000	1 730 000	1 622 000	1 391 000
Net Income	241 000	309 000	232 000	96 000
Total Assets	1 411 000	1 008 000	771 000	467 000
Total Equity	1 026 000	785 000	476 000	244 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 804 000	1 730 000	1 622 000	1 391 000
Expenditure	1 501 000	1 333 000	1 325 000	1 265 000
Operating Profit	303 000	397 000	298 000	126 000
Financial Income	7 000	4 000	3 000	2 000
Financial Costs	1 000	6 000	2 000	4 000
Financial Balance	6 000	−2 000	1 000	−2 000
Earnings Before Tax	309 000	395 000	299 000	124 000
Tax	68 000	86 000	67 000	28 000
Net Income	241 000	309 000	232 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	372 000	826 000	86 000	135 000
Total Current Assets	1 039 000	182 000	685 000	332 000
Total Assets	1 411 000	1 008 000	771 000	467 000
Total Retained Equity	996 000	755 000	446 000	214 000
Total Equity	1 026 000	785 000	476 000	244 000
Total Long-Term Debt	80 000	59 000	1 000	5 000
Total Current Debt	305 000	165 000	294 000	219 000
Total Equity and Debt	1 411 000	1 008 000	771 000	467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 808 000	1 626 000	1 622 000	1 391 000
Other Income	−4 000	104 000	0	0
Revenue	1 804 000	1 730 000	1 622 000	1 391 000
Cost of Goods Sold	124 000	118 000	124 000	102 000
Salary Costs	937 000	920 000	890 000	844 000
Depreciation	95 000	20 000	49 000	49 000
Impairment	0	0	0	0
Expenditure	1 501 000	1 333 000	1 325 000	1 265 000
Operating Profit	303 000	397 000	298 000	126 000
Financial Income	7 000	4 000	3 000	2 000
Financial Costs	1 000	6 000	2 000	4 000
Financial Balance	6 000	−2 000	1 000	−2 000
Dividends	0	0	0	0
Net Income	241 000	309 000	232 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	372 000	821 000	86 000	135 000
Total Tangible Assets	372 000	821 000	86 000	135 000
Total Fiancial Fixed Assets	0	5 000	0	0
Total Fixed Assets	372 000	826 000	86 000	135 000
Stock	18 000	33 000	28 000	27 000
Total Investments	0	0	0	0
Cash, Bank	990 000	118 000	634 000	287 000
Total Current Assets	1 039 000	182 000	685 000	332 000
Total Assets	1 411 000	1 008 000	771 000	467 000
Total Equity	1 026 000	785 000	476 000	244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 000	59 000	1 000	5 000
Creditors	26 000	10 000	11 000	8 000
Unpaid Taxes	110 000	36 000	121 000	96 000
Dividends	0	0	0	0
Other Current Debt	89 000	92 000	91 000	83 000
Total Current Debt	305 000	165 000	294 000	219 000
Total Equity and Debt	1 411 000	1 008 000	771 000	467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,49 %	39,36 %	48,74 %	39,34 %
Debt-to-Equity Ratio	0,08	0,08	0	0,02
Operating Profit Margin	16,8 %	22,95 %	18,37 %	9,06 %
Current Ratio	3,41	1,1	2,33	1,52
Quick Ratio	3,62	1,38	2,58	1,73
Equity Ratio	0,73	0,78	0,62	0,52
Gross Profit Margin	93,13 %	93,18 %	92,36 %	92,67 %