MØTEBOOKING NORGE AS

5057 BERGEN

Finances

Share Ownership

Return on Equity

295,41 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 888 000	14 263 000	6 734 000	5 575 000
Net Income	2 960 000	1 912 000	360 000	522 000
Total Assets	8 838 000	5 948 000	3 200 000	2 503 000
Total Equity	1 002 000	1 942 000	976 000	616 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 888 000	14 263 000	6 734 000	5 575 000
Expenditure	19 094 000	11 787 000	6 269 000	4 905 000
Operating Profit	3 794 000	2 475 000	464 000	670 000
Financial Income	4 000	2 000	2 000	0
Financial Costs	2 000	20 000	4 000	1 000
Financial Balance	2 000	−18 000	−2 000	−1 000
Earnings Before Tax	3 796 000	2 457 000	462 000	669 000
Tax	835 000	545 000	102 000	147 000
Net Income	2 960 000	1 912 000	360 000	522 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	236 000	233 000	272 000	297 000
Total Current Assets	8 602 000	5 714 000	2 929 000	2 206 000
Total Assets	8 838 000	5 948 000	3 200 000	2 503 000
Total Retained Equity	972 000	1 912 000	946 000	586 000
Total Equity	1 002 000	1 942 000	976 000	616 000
Total Long-Term Debt	0	3 000	2 000	3 000
Total Current Debt	7 836 000	4 003 000	2 222 000	1 884 000
Total Equity and Debt	8 838 000	5 948 000	3 200 000	2 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 888 000	14 263 000	6 643 000	5 575 000
Other Income	0	0	90 000	0
Revenue	22 888 000	14 263 000	6 734 000	5 575 000
Cost of Goods Sold	0	0	29 000	0
Salary Costs	16 108 000	9 269 000	4 539 000	3 822 000
Depreciation	15 000	15 000	15 000	1 000
Impairment	0	0	0	0
Expenditure	19 094 000	11 787 000	6 269 000	4 905 000
Operating Profit	3 794 000	2 475 000	464 000	670 000
Financial Income	4 000	2 000	2 000	0
Financial Costs	2 000	20 000	4 000	1 000
Financial Balance	2 000	−18 000	−2 000	−1 000
Dividends	3 900 000	946 000	0	500 000
Net Income	2 960 000	1 912 000	360 000	522 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	24 000	0
Total Intangible Assets	40 000	0	24 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	45 000	36 000	63 000
Total Tangible Assets	30 000	45 000	36 000	63 000
Total Fiancial Fixed Assets	165 000	189 000	212 000	235 000
Total Fixed Assets	236 000	233 000	272 000	297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 746 000	3 296 000	1 207 000	1 094 000
Total Current Assets	8 602 000	5 714 000	2 929 000	2 206 000
Total Assets	8 838 000	5 948 000	3 200 000	2 503 000
Total Equity	1 002 000	1 942 000	976 000	616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	2 000	3 000
Creditors	261 000	266 000	106 000	115 000
Unpaid Taxes	1 974 000	1 400 000	701 000	495 000
Dividends	3 900 000	946 000	0	500 000
Other Current Debt	2 722 000	1 792 000	1 312 000	629 000
Total Current Debt	7 836 000	4 003 000	2 222 000	1 884 000
Total Equity and Debt	8 838 000	5 948 000	3 200 000	2 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	295,41 %	98,46 %	36,89 %	84,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,58 %	17,35 %	6,89 %	12,02 %
Current Ratio	1,1	1,43	1,32	1,17
Quick Ratio	1,1	1,43	1,32	1,17
Equity Ratio	0,11	0,33	0,31	0,25
Gross Profit Margin	100 %	100 %	99,57 %	100 %