BJØRN MYKLAND AS

4980 GJERSTAD

Finances

Share Ownership

Return on Equity

2,4 %

Current Ratio

2,18

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 454 000	13 535 000	12 426 000	12 829 000
Net Income	113 000	1 229 000	1 505 000	1 913 000
Total Assets	7 324 000	8 379 000	8 743 000	6 354 000
Total Equity	4 707 000	4 594 000	4 614 000	3 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 454 000	13 535 000	12 426 000	12 829 000
Expenditure	12 297 000	11 946 000	10 473 000	10 335 000
Operating Profit	157 000	1 589 000	1 954 000	2 495 000
Financial Income	0	0	1 000	1 000
Financial Costs	10 000	13 000	24 000	41 000
Financial Balance	−10 000	−13 000	−23 000	−40 000
Earnings Before Tax	147 000	1 576 000	1 931 000	2 455 000
Tax	34 000	347 000	426 000	542 000
Net Income	113 000	1 229 000	1 505 000	1 913 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 742 000	2 023 000	2 110 000	1 017 000
Total Current Assets	5 583 000	6 356 000	6 633 000	5 337 000
Total Assets	7 324 000	8 379 000	8 743 000	6 354 000
Total Retained Equity	4 677 000	4 564 000	4 584 000	3 229 000
Total Equity	4 707 000	4 594 000	4 614 000	3 259 000
Total Long-Term Debt	56 000	66 000	75 000	411 000
Total Current Debt	2 561 000	3 719 000	4 053 000	2 684 000
Total Equity and Debt	7 324 000	8 379 000	8 743 000	6 354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 454 000	13 535 000	12 281 000	12 960 000
Other Income	0	0	145 000	−131 000
Revenue	12 454 000	13 535 000	12 426 000	12 829 000
Cost of Goods Sold	804 000	509 000	552 000	1 027 000
Salary Costs	9 003 000	8 428 000	7 712 000	7 125 000
Depreciation	380 000	403 000	246 000	243 000
Impairment	0	0	0	0
Expenditure	12 297 000	11 946 000	10 473 000	10 335 000
Operating Profit	157 000	1 589 000	1 954 000	2 495 000
Financial Income	0	0	1 000	1 000
Financial Costs	10 000	13 000	24 000	41 000
Financial Balance	−10 000	−13 000	−23 000	−40 000
Dividends	0	0	150 000	0
Net Income	113 000	1 229 000	1 505 000	1 913 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 742 000	2 023 000	2 110 000	1 017 000
Total Tangible Assets	1 742 000	2 023 000	2 110 000	1 017 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 742 000	2 023 000	2 110 000	1 017 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 210 000	3 004 000	2 594 000	2 661 000
Total Current Assets	5 583 000	6 356 000	6 633 000	5 337 000
Total Assets	7 324 000	8 379 000	8 743 000	6 354 000
Total Equity	4 707 000	4 594 000	4 614 000	3 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 000	66 000	75 000	411 000
Creditors	351 000	119 000	1 401 000	147 000
Unpaid Taxes	1 247 000	1 234 000	1 593 000	1 364 000
Dividends	0	0	150 000	0
Other Current Debt	920 000	2 011 000	534 000	628 000
Total Current Debt	2 561 000	3 719 000	4 053 000	2 684 000
Total Equity and Debt	7 324 000	8 379 000	8 743 000	6 354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,4 %	26,75 %	32,62 %	58,7 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,13
Operating Profit Margin	1,26 %	11,74 %	15,73 %	19,45 %
Current Ratio	2,18	1,71	1,64	1,99
Quick Ratio	2,18	1,71	1,64	1,99
Equity Ratio	0,64	0,55	0,53	0,51
Gross Profit Margin	93,54 %	96,24 %	95,56 %	91,99 %