BLESTHALLEN AS

8360 BØSTAD

Finances

Share Ownership

Return on Equity

6,88 %

Current Ratio

6,33

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 332 000	1 166 000	1 291 000	1 040 000
Net Income	172 000	62 000	170 000	−160 000
Total Assets	6 384 000	6 532 000	6 555 000	6 798 000
Total Equity	2 500 000	2 328 000	2 165 000	1 996 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 332 000	1 166 000	1 291 000	1 040 000
Expenditure	1 042 000	979 000	989 000	1 060 000
Operating Profit	291 000	187 000	301 000	−21 000
Financial Income	0	0	0	0
Financial Costs	119 000	125 000	132 000	139 000
Financial Balance	−119 000	−125 000	−132 000	−139 000
Earnings Before Tax	172 000	62 000	170 000	−160 000
Tax	0	0	0	0
Net Income	172 000	62 000	170 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 617 000	5 772 000	5 975 000	6 181 000
Total Current Assets	766 000	760 000	579 000	617 000
Total Assets	6 384 000	6 532 000	6 555 000	6 798 000
Total Retained Equity	−100 000	−272 000	−335 000	−504 000
Total Equity	2 500 000	2 328 000	2 165 000	1 996 000
Total Long-Term Debt	3 763 000	3 981 000	4 293 000	4 497 000
Total Current Debt	121 000	223 000	96 000	305 000
Total Equity and Debt	6 384 000	6 532 000	6 555 000	6 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 332 000	1 164 000	347 000	18 000
Other Income	0	2 000	944 000	1 022 000
Revenue	1 332 000	1 166 000	1 291 000	1 040 000
Cost of Goods Sold	0	0	0	0
Salary Costs	71 000	71 000	73 000	90 000
Depreciation	205 000	203 000	203 000	206 000
Impairment	0	0	0	0
Expenditure	1 042 000	979 000	989 000	1 060 000
Operating Profit	291 000	187 000	301 000	−21 000
Financial Income	0	0	0	0
Financial Costs	119 000	125 000	132 000	139 000
Financial Balance	−119 000	−125 000	−132 000	−139 000
Dividends	0	0	0	0
Net Income	172 000	62 000	170 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 566 000	5 710 000	5 903 000	6 098 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	62 000	73 000	83 000
Total Tangible Assets	5 617 000	5 772 000	5 975 000	6 181 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 617 000	5 772 000	5 975 000	6 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	657 000	454 000	451 000	363 000
Total Current Assets	766 000	760 000	579 000	617 000
Total Assets	6 384 000	6 532 000	6 555 000	6 798 000
Total Equity	2 500 000	2 328 000	2 165 000	1 996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 763 000	3 981 000	4 293 000	4 497 000
Creditors	88 000	103 000	60 000	72 000
Unpaid Taxes	15 000	14 000	15 000	26 000
Dividends	0	0	0	0
Other Current Debt	17 000	106 000	21 000	207 000
Total Current Debt	121 000	223 000	96 000	305 000
Total Equity and Debt	6 384 000	6 532 000	6 555 000	6 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,88 %	2,66 %	7,85 %	−8,02 %
Debt-to-Equity Ratio	1,51	1,71	1,98	2,25
Operating Profit Margin	21,85 %	16,04 %	23,32 %	−2,02 %
Current Ratio	6,33	3,41	6,03	2,02
Quick Ratio	6,33	3,41	6,03	2,02
Equity Ratio	0,39	0,36	0,33	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %