KYSTKONSULT AS

5550 SVEIO

Finances

Share Ownership

Return on Equity

2,19 %

Current Ratio

10,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	268 000	110 000	221 000
Net Income	3 000	67 000	5 000	13 000
Total Assets	149 000	246 000	89 000	139 000
Total Equity	137 000	134 000	68 000	63 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	268 000	110 000	221 000
Expenditure	34 000	183 000	104 000	208 000
Operating Profit	3 000	85 000	5 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	85 000	5 000	13 000
Tax	0	19 000	1 000	0
Net Income	3 000	67 000	5 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	0	0	0
Total Current Assets	140 000	246 000	89 000	139 000
Total Assets	149 000	246 000	89 000	139 000
Total Retained Equity	94 000	91 000	25 000	20 000
Total Equity	137 000	134 000	68 000	63 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	112 000	21 000	77 000
Total Equity and Debt	149 000	246 000	89 000	139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	268 000	110 000	221 000
Other Income	0	0	0	0
Revenue	38 000	268 000	110 000	221 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	110 000	17 000	90 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	183 000	104 000	208 000
Operating Profit	3 000	85 000	5 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	67 000	5 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	0	0	0
Total Tangible Assets	9 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	111 000	67 000	137 000
Total Current Assets	140 000	246 000	89 000	139 000
Total Assets	149 000	246 000	89 000	139 000
Total Equity	137 000	134 000	68 000	63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	11 000	93 000	21 000	77 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	112 000	21 000	77 000
Total Equity and Debt	149 000	246 000	89 000	139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,19 %	50 %	7,35 %	20,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,89 %	31,72 %	4,55 %	5,88 %
Current Ratio	10,77	2,2	4,24	1,81
Quick Ratio	10,77	2,2	4,24	1,81
Equity Ratio	0,92	0,54	0,76	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %