SNIPETORP AS

0191 OSLO

Finances

Share Ownership

Return on Equity

−12,8 %

Current Ratio

6,38

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 036 000	0	61 387 000	0
Net Income	−2 014 000	0	917 000	−14 000
Total Assets	26 319 000	34 870 000	24 052 000	64 370 000
Total Equity	15 736 000	17 749 000	17 749 000	16 832 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 036 000	0	61 387 000	0
Expenditure	12 940 000	31 000	75 000	38 000
Operating Profit	−1 904 000	−31 000	1 183 000	−38 000
Financial Income	142 000	34 000	27 000	19 000
Financial Costs	0	4 000	34 000	0
Financial Balance	142 000	30 000	−7 000	19 000
Earnings Before Tax	−1 762 000	−1 000	1 176 000	−19 000
Tax	252 000	−1 000	259 000	−4 000
Net Income	−2 014 000	0	917 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	252 000	18 073 000	510 000
Total Current Assets	26 319 000	34 618 000	5 979 000	63 860 000
Total Assets	26 319 000	34 870 000	24 052 000	64 370 000
Total Retained Equity	−2 904 000	−891 000	−891 000	−1 808 000
Total Equity	15 736 000	17 749 000	17 749 000	16 832 000
Total Long-Term Debt	6 456 000	6 282 000	6 000 000	47 480 000
Total Current Debt	4 127 000	10 839 000	303 000	58 000
Total Equity and Debt	26 319 000	34 870 000	24 052 000	64 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 036 000	0	61 387 000	0
Revenue	11 036 000	0	61 387 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 940 000	31 000	75 000	38 000
Operating Profit	−1 904 000	−31 000	1 183 000	−38 000
Financial Income	142 000	34 000	27 000	19 000
Financial Costs	0	4 000	34 000	0
Financial Balance	142 000	30 000	−7 000	19 000
Dividends	0	0	0	0
Net Income	−2 014 000	0	917 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	252 000	251 000	510 000
Real Eastate	0	0	17 822 000	59 976 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	17 822 000	59 976 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	252 000	18 073 000	510 000
Stock	15 822 000	30 260 000	0	0
Total Investments	0	0	0	0
Cash, Bank	10 224 000	4 089 000	5 541 000	3 614 000
Total Current Assets	26 319 000	34 618 000	5 979 000	63 860 000
Total Assets	26 319 000	34 870 000	24 052 000	64 370 000
Total Equity	15 736 000	17 749 000	17 749 000	16 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 456 000	6 282 000	6 000 000	47 480 000
Creditors	−873 000	318 000	134 000	58 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000 000	10 521 000	169 000	0
Total Current Debt	4 127 000	10 839 000	303 000	58 000
Total Equity and Debt	26 319 000	34 870 000	24 052 000	64 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,8 %	0 %	5,17 %	−0,08 %
Debt-to-Equity Ratio	0,41	0,35	0,34	2,82
Operating Profit Margin	−17,25 %	-	1,93 %	-
Current Ratio	6,38	3,19	19,73	1 101,03
Quick Ratio	−2,25	−1,78	19,73	1 101,03
Equity Ratio	0,6	0,51	0,74	0,26
Gross Profit Margin	100 %	-	100 %	-