STANDARD AGENCY AS

0454 OSLO

Finances

Share Ownership

Return on Equity

25,97 %

Current Ratio

1,88

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 359 000	1 248 000	950 000	847 000
Net Income	107 000	4 000	195 000	65 000
Total Assets	790 000	636 000	705 000	383 000
Total Equity	412 000	305 000	301 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 359 000	1 248 000	950 000	847 000
Expenditure	1 222 000	1 236 000	728 000	781 000
Operating Profit	139 000	12 000	222 000	65 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	139 000	12 000	222 000	65 000
Tax	32 000	8 000	27 000	0
Net Income	107 000	4 000	195 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 000	44 000	0	0
Total Current Assets	705 000	593 000	705 000	383 000
Total Assets	790 000	636 000	705 000	383 000
Total Retained Equity	382 000	275 000	271 000	76 000
Total Equity	412 000	305 000	301 000	106 000
Total Long-Term Debt	3 000	2 000	0	0
Total Current Debt	375 000	329 000	404 000	277 000
Total Equity and Debt	790 000	636 000	705 000	383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	560 000	1 248 000	950 000	847 000
Other Income	799 000	0	0	0
Revenue	1 359 000	1 248 000	950 000	847 000
Cost of Goods Sold	22 000	31 000	73 000	21 000
Salary Costs	756 000	738 000	336 000	360 000
Depreciation	15 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	1 222 000	1 236 000	728 000	781 000
Operating Profit	139 000	12 000	222 000	65 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	107 000	4 000	195 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	44 000	0	0
Total Tangible Assets	85 000	44 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	85 000	44 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	576 000	436 000	548 000	276 000
Total Current Assets	705 000	593 000	705 000	383 000
Total Assets	790 000	636 000	705 000	383 000
Total Equity	412 000	305 000	301 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	2 000	0	0
Creditors	33 000	11 000	0	30 000
Unpaid Taxes	63 000	53 000	112 000	10 000
Dividends	0	0	0	0
Other Current Debt	248 000	260 000	265 000	238 000
Total Current Debt	375 000	329 000	404 000	277 000
Total Equity and Debt	790 000	636 000	705 000	383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,97 %	1,31 %	64,78 %	61,32 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	10,23 %	0,96 %	23,37 %	7,67 %
Current Ratio	1,88	1,8	1,75	1,38
Quick Ratio	1,88	1,8	1,75	1,38
Equity Ratio	0,52	0,48	0,43	0,28
Gross Profit Margin	98,38 %	97,52 %	92,32 %	97,52 %