ADVOKATFIRMA STAALESEN AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

8 690 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 908 000	4 972 000	5 569 000	5 573 000
Net Income	2 607 000	2 174 000	2 286 000	1 738 000
Total Assets	4 648 000	3 755 000	3 527 000	2 947 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 908 000	4 972 000	5 569 000	5 573 000
Expenditure	2 550 000	2 186 000	2 624 000	3 347 000
Operating Profit	3 358 000	2 786 000	2 945 000	2 225 000
Financial Income	6 000	1 000	1 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	8 000
Earnings Before Tax	3 364 000	2 787 000	2 946 000	2 233 000
Tax	757 000	613 000	661 000	495 000
Net Income	2 607 000	2 174 000	2 286 000	1 738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	138 000	25 000	8 000
Total Current Assets	4 524 000	3 617 000	3 502 000	2 939 000
Total Assets	4 648 000	3 755 000	3 527 000	2 947 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	14 000
Total Current Debt	4 618 000	3 725 000	3 497 000	2 903 000
Total Equity and Debt	4 648 000	3 755 000	3 527 000	2 947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 908 000	4 972 000	5 569 000	5 573 000
Other Income	0	0	0	0
Revenue	5 908 000	4 972 000	5 569 000	5 573 000
Cost of Goods Sold	43 000	51 000	116 000	37 000
Salary Costs	1 748 000	1 556 000	1 619 000	2 582 000
Depreciation	7 000	3 000	8 000	10 000
Impairment	0	0	0	0
Expenditure	2 550 000	2 186 000	2 624 000	3 347 000
Operating Profit	3 358 000	2 786 000	2 945 000	2 225 000
Financial Income	6 000	1 000	1 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	8 000
Dividends	2 607 000	2 174 000	2 286 000	1 738 000
Net Income	2 607 000	2 174 000	2 286 000	1 738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	25 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	124 000	131 000	0	8 000
Total Tangible Assets	124 000	131 000	0	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	124 000	138 000	25 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 019 000	2 296 000	2 212 000	1 979 000
Total Current Assets	4 524 000	3 617 000	3 502 000	2 939 000
Total Assets	4 648 000	3 755 000	3 527 000	2 947 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	14 000
Creditors	14 000	9 000	43 000	11 000
Unpaid Taxes	365 000	356 000	334 000	421 000
Dividends	2 607 000	2 174 000	2 286 000	1 738 000
Other Current Debt	881 000	590 000	134 000	228 000
Total Current Debt	4 618 000	3 725 000	3 497 000	2 903 000
Total Equity and Debt	4 648 000	3 755 000	3 527 000	2 947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8 690 %	7 246,67 %	7 620 %	5 793,33 %
Debt-to-Equity Ratio	0	0	0	0,47
Operating Profit Margin	56,84 %	56,03 %	52,88 %	39,92 %
Current Ratio	0,98	0,97	1	1,01
Quick Ratio	0,98	0,97	1	1,01
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	99,27 %	98,97 %	97,92 %	99,34 %