MARKENSGATE 3B AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

2,77 %

Current Ratio

2,28

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	751 000	702 000	1 020 000	358 000
Net Income	138 000	117 000	475 000	72 000
Total Assets	6 398 000	7 056 000	7 364 000	7 810 000
Total Equity	4 985 000	4 847 000	5 088 000	4 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	751 000	702 000	1 020 000	358 000
Expenditure	374 000	682 000	374 000	266 000
Operating Profit	377 000	21 000	646 000	92 000
Financial Income	−200 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	−200 000	0	0	0
Earnings Before Tax	177 000	21 000	647 000	92 000
Tax	39 000	−96 000	172 000	20 000
Net Income	138 000	117 000	475 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 878 000	6 190 000	6 406 000	6 536 000
Total Current Assets	520 000	865 000	959 000	1 273 000
Total Assets	6 398 000	7 056 000	7 364 000	7 810 000
Total Retained Equity	914 000	777 000	1 018 000	342 000
Total Equity	4 985 000	4 847 000	5 088 000	4 412 000
Total Long-Term Debt	1 185 000	2 185 000	2 191 000	2 717 000
Total Current Debt	228 000	24 000	85 000	681 000
Total Equity and Debt	6 398 000	7 056 000	7 364 000	7 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	702 000	1 020 000	0
Other Income	751 000	0	0	358 000
Revenue	751 000	702 000	1 020 000	358 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	273 000	255 000	266 000	266 000
Impairment	0	0	0	0
Expenditure	374 000	682 000	374 000	266 000
Operating Profit	377 000	21 000	646 000	92 000
Financial Income	−200 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	−200 000	0	0	0
Dividends	0	0	0	0
Net Income	138 000	117 000	475 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	40 000	0	130 000
Real Eastate	5 877 000	6 122 000	6 377 000	6 377 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	29 000	29 000	29 000
Total Tangible Assets	5 877 000	6 151 000	6 406 000	6 406 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 878 000	6 190 000	6 406 000	6 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	391 000	746 000	479 000	852 000
Total Current Assets	520 000	865 000	959 000	1 273 000
Total Assets	6 398 000	7 056 000	7 364 000	7 810 000
Total Equity	4 985 000	4 847 000	5 088 000	4 412 000
Short-Term Group Debt	200 000	0	0	0
Total Long-Term Debt	1 185 000	2 185 000	2 191 000	2 717 000
Creditors	5 000	2 000	0	689 000
Unpaid Taxes	24 000	22 000	23 000	−31 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	23 000
Total Current Debt	228 000	24 000	85 000	681 000
Total Equity and Debt	6 398 000	7 056 000	7 364 000	7 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,77 %	2,41 %	9,34 %	1,63 %
Debt-to-Equity Ratio	0,24	0,45	0,43	0,62
Operating Profit Margin	50,2 %	2,99 %	63,33 %	25,7 %
Current Ratio	2,28	36,04	11,28	1,87
Quick Ratio	2,28	36,04	11,28	1,87
Equity Ratio	0,78	0,69	0,69	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %