BONDISTRANDA HUSEIERFORENING

0179 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

4,7

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 088 000	1 794 000	1 834 000	2 416 000
Net Income	0	209 000	115 000	−206 000
Total Assets	1 329 000	1 164 000	1 014 000	856 000
Total Equity	1 046 000	1 047 000	838 000	723 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 088 000	1 794 000	1 834 000	2 416 000
Expenditure	2 090 000	1 593 000	1 732 000	2 633 000
Operating Profit	−2 000	201 000	102 000	−217 000
Financial Income	1 000	8 000	13 000	12 000
Financial Costs	0	0	0	0
Financial Balance	1 000	8 000	13 000	12 000
Earnings Before Tax	0	209 000	115 000	−206 000
Tax	0	0	0	0
Net Income	0	209 000	115 000	−206 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 329 000	1 163 000	1 013 000	855 000
Total Assets	1 329 000	1 164 000	1 014 000	856 000
Total Retained Equity	1 046 000	1 047 000	838 000	723 000
Total Equity	1 046 000	1 047 000	838 000	723 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	283 000	117 000	176 000	133 000
Total Equity and Debt	1 329 000	1 164 000	1 014 000	856 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	1 016 000
Other Income	2 088 000	1 794 000	1 834 000	1 400 000
Revenue	2 088 000	1 794 000	1 834 000	2 416 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	83 000	57 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 090 000	1 593 000	1 732 000	2 633 000
Operating Profit	−2 000	201 000	102 000	−217 000
Financial Income	1 000	8 000	13 000	12 000
Financial Costs	0	0	0	0
Financial Balance	1 000	8 000	13 000	12 000
Dividends	0	0	0	0
Net Income	0	209 000	115 000	−206 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 236 000	1 073 000	1 010 000	742 000
Total Current Assets	1 329 000	1 163 000	1 013 000	855 000
Total Assets	1 329 000	1 164 000	1 014 000	856 000
Total Equity	1 046 000	1 047 000	838 000	723 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	279 000	115 000	173 000	114 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 000	3 000	18 000
Total Current Debt	283 000	117 000	176 000	133 000
Total Equity and Debt	1 329 000	1 164 000	1 014 000	856 000

Financial indicators	2021	2020	2019	2018
Return on Equity	0 %	19,96 %	13,72 %	−28,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,1 %	11,2 %	5,56 %	−8,98 %
Current Ratio	4,7	9,94	5,76	6,43
Quick Ratio	4,7	9,94	5,76	6,43
Equity Ratio	0,79	0,9	0,83	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %