company

HAGEN REVISJON AS

5013 BERGEN

Finances

Share Ownership

Return on Equity

1 768,09 %

Current Ratio

0,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 525 000	2 214 000	2 348 000	2 074 000
Net Income	831 000	861 000	1 056 000	850 000
Total Assets	1 425 000	1 474 000	1 746 000	1 464 000
Total Equity	47 000	46 000	45 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 525 000	2 214 000	2 348 000	2 074 000
Expenditure	1 465 000	1 111 000	1 001 000	992 000
Operating Profit	1 060 000	1 102 000	1 347 000	1 081 000
Financial Income	6 000	2 000	8 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	2 000	7 000	9 000
Earnings Before Tax	1 066 000	1 104 000	1 354 000	1 090 000
Tax	234 000	243 000	298 000	240 000
Net Income	831 000	861 000	1 056 000	850 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	169 000	220 000	287 000
Total Current Assets	1 291 000	1 306 000	1 526 000	1 177 000
Total Assets	1 425 000	1 474 000	1 746 000	1 464 000
Total Retained Equity	17 000	16 000	15 000	8 000
Total Equity	47 000	46 000	45 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 378 000	1 429 000	1 702 000	1 426 000
Total Equity and Debt	1 425 000	1 474 000	1 746 000	1 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 525 000	2 214 000	2 348 000	2 074 000
Other Income	0	0	0	0
Revenue	2 525 000	2 214 000	2 348 000	2 074 000
Cost of Goods Sold	255 000	168 000	0	0
Salary Costs	910 000	635 000	695 000	715 000
Depreciation	36 000	56 000	56 000	21 000
Impairment	0	0	0	0
Expenditure	1 465 000	1 111 000	1 001 000	992 000
Operating Profit	1 060 000	1 102 000	1 347 000	1 081 000
Financial Income	6 000	2 000	8 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	2 000	7 000	9 000
Dividends	830 000	860 000	1 050 000	850 000
Net Income	831 000	861 000	1 056 000	850 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	71 000	107 000	162 000	218 000
Total Intangible Assets	83 000	118 000	170 000	222 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	65 000
Total Fixed Assets	134 000	169 000	220 000	287 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	688 000	898 000	1 225 000	819 000
Total Current Assets	1 291 000	1 306 000	1 526 000	1 177 000
Total Assets	1 425 000	1 474 000	1 746 000	1 464 000
Total Equity	47 000	46 000	45 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	88 000	102 000	180 000
Unpaid Taxes	178 000	137 000	166 000	83 000
Dividends	830 000	860 000	1 050 000	850 000
Other Current Debt	106 000	96 000	82 000	91 000
Total Current Debt	1 378 000	1 429 000	1 702 000	1 426 000
Total Equity and Debt	1 425 000	1 474 000	1 746 000	1 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 768,09 %	1 871,74 %	2 346,67 %	2 236,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,98 %	49,77 %	57,37 %	52,12 %
Current Ratio	0,94	0,91	0,9	0,83
Quick Ratio	0,94	0,91	0,9	0,83
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	89,9 %	92,41 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English