STUDIO CLASSIC AS

1358 JAR

Finances

Return on Equity

13,2 %

Current Ratio

2,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 012 000	4 353 000	3 973 000	3 841 000
Net Income	139 000	−12 000	109 000	−59 000
Total Assets	1 830 000	1 703 000	1 454 000	1 367 000
Total Equity	1 053 000	914 000	926 000	817 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 012 000	4 353 000	3 973 000	3 841 000
Expenditure	4 844 000	4 370 000	3 857 000	3 910 000
Operating Profit	168 000	−17 000	117 000	−70 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	5 000
Earnings Before Tax	172 000	−12 000	122 000	−64 000
Tax	33 000	0	14 000	−5 000
Net Income	139 000	−12 000	109 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	232 000	290 000	240 000	301 000
Total Current Assets	1 598 000	1 413 000	1 213 000	1 065 000
Total Assets	1 830 000	1 703 000	1 454 000	1 367 000
Total Retained Equity	1 003 000	864 000	876 000	767 000
Total Equity	1 053 000	914 000	926 000	817 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	777 000	790 000	528 000	549 000
Total Equity and Debt	1 830 000	1 703 000	1 454 000	1 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 012 000	4 353 000	3 973 000	3 841 000
Other Income	0	0	0	0
Revenue	5 012 000	4 353 000	3 973 000	3 841 000
Cost of Goods Sold	227 000	240 000	243 000	262 000
Salary Costs	3 301 000	2 975 000	2 478 000	2 685 000
Depreciation	58 000	53 000	61 000	74 000
Impairment	0	0	0	0
Expenditure	4 844 000	4 370 000	3 857 000	3 910 000
Operating Profit	168 000	−17 000	117 000	−70 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	5 000
Dividends	0	0	0	0
Net Income	139 000	−12 000	109 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	134 000	168 000	210 000	262 000
Total Intangible Assets	134 000	168 000	210 000	262 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	105 000	13 000	22 000
Total Tangible Assets	80 000	105 000	13 000	22 000
Total Fiancial Fixed Assets	18 000	18 000	18 000	18 000
Total Fixed Assets	232 000	290 000	240 000	301 000
Stock	371 000	367 000	334 000	305 000
Total Investments	0	0	0	0
Cash, Bank	1 082 000	831 000	770 000	638 000
Total Current Assets	1 598 000	1 413 000	1 213 000	1 065 000
Total Assets	1 830 000	1 703 000	1 454 000	1 367 000
Total Equity	1 053 000	914 000	926 000	817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	234 000	22 000	7 000
Unpaid Taxes	342 000	270 000	277 000	285 000
Dividends	0	0	0	0
Other Current Debt	383 000	286 000	215 000	257 000
Total Current Debt	777 000	790 000	528 000	549 000
Total Equity and Debt	1 830 000	1 703 000	1 454 000	1 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,2 %	−1,31 %	11,77 %	−7,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,35 %	−0,39 %	2,94 %	−1,82 %
Current Ratio	2,06	1,79	2,3	1,94
Quick Ratio	3,94	3,34	6,25	4,36
Equity Ratio	0,58	0,54	0,64	0,6
Gross Profit Margin	95,47 %	94,49 %	93,88 %	93,18 %