NEDENES EIENDOMSUTVIKLING AS

4812 KONGSHAVN

Finances

Share Ownership

Return on Equity

−0,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	62 000	64 000	71 000	87 000
Net Income	−23 000	−7 000	0	8 000
Total Assets	6 734 000	4 910 000	4 881 000	4 843 000
Total Equity	4 942 000	3 165 000	3 172 000	3 172 000

Income (NOK)	2022	2021	2020	2019
Revenue	62 000	64 000	71 000	87 000
Expenditure	41 000	41 000	35 000	33 000
Operating Profit	21 000	23 000	36 000	54 000
Financial Income	2 000	2 000	3 000	4 000
Financial Costs	52 000	34 000	39 000	48 000
Financial Balance	−50 000	−32 000	−36 000	−44 000
Earnings Before Tax	−29 000	−9 000	0	10 000
Tax	−6 000	−2 000	0	2 000
Net Income	−23 000	−7 000	0	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 497 000	4 491 000	4 489 000	4 489 000
Total Current Assets	2 237 000	419 000	393 000	354 000
Total Assets	6 734 000	4 910 000	4 881 000	4 843 000
Total Retained Equity	59 000	82 000	89 000	89 000
Total Equity	4 942 000	3 165 000	3 172 000	3 172 000
Total Long-Term Debt	1 792 000	1 740 000	1 704 000	1 665 000
Total Current Debt	0	5 000	6 000	6 000
Total Equity and Debt	6 734 000	4 910 000	4 881 000	4 843 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	62 000	64 000	71 000	87 000
Revenue	62 000	64 000	71 000	87 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	41 000	35 000	33 000
Operating Profit	21 000	23 000	36 000	54 000
Financial Income	2 000	2 000	3 000	4 000
Financial Costs	52 000	34 000	39 000	48 000
Financial Balance	−50 000	−32 000	−36 000	−44 000
Dividends	0	0	0	0
Net Income	−23 000	−7 000	0	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	2 000	0	0
Real Eastate	4 489 000	4 489 000	4 489 000	4 489 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 489 000	4 489 000	4 489 000	4 489 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 497 000	4 491 000	4 489 000	4 489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	432 000	411 000	388 000	341 000
Total Current Assets	2 237 000	419 000	393 000	354 000
Total Assets	6 734 000	4 910 000	4 881 000	4 843 000
Total Equity	4 942 000	3 165 000	3 172 000	3 172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 792 000	1 740 000	1 704 000	1 665 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	5 000	5 000
Total Current Debt	0	5 000	6 000	6 000
Total Equity and Debt	6 734 000	4 910 000	4 881 000	4 843 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,47 %	−0,22 %	0 %	0,25 %
Debt-to-Equity Ratio	0,36	0,55	0,54	0,52
Operating Profit Margin	33,87 %	35,94 %	50,7 %	62,07 %
Current Ratio	-	83,8	65,5	59
Quick Ratio	-	83,8	65,5	59
Equity Ratio	0,73	0,64	0,65	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %