BYHAGEN LEGESENTER AS

9510 ALTA

Finances

Share Ownership

Return on Equity

65,85 %

Current Ratio

0,51

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	126 000	129 000	179 000
Net Income	−27 000	−20 000	−6 000	15 000
Total Assets	74 000	94 000	120 000	120 000
Total Equity	−41 000	−14 000	6 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	126 000	129 000	179 000
Expenditure	270 000	147 000	134 000	164 000
Operating Profit	−27 000	−20 000	−6 000	15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−27 000	−20 000	−6 000	15 000
Tax	0	0	0	0
Net Income	−27 000	−20 000	−6 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	20 000	26 000	0
Total Current Assets	59 000	74 000	94 000	120 000
Total Assets	74 000	94 000	120 000	120 000
Total Retained Equity	−71 000	−44 000	−24 000	−18 000
Total Equity	−41 000	−14 000	6 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	108 000	113 000	108 000
Total Equity and Debt	74 000	94 000	120 000	120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	244 000	126 000	129 000	179 000
Revenue	244 000	126 000	129 000	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	216 000	7 000	45 000	17 000
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	270 000	147 000	134 000	164 000
Operating Profit	−27 000	−20 000	−6 000	15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−27 000	−20 000	−6 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	20 000	26 000	0
Total Tangible Assets	15 000	20 000	26 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	20 000	26 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	74 000	75 000	120 000
Total Current Assets	59 000	74 000	94 000	120 000
Total Assets	74 000	94 000	120 000	120 000
Total Equity	−41 000	−14 000	6 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	108 000	113 000	108 000
Total Current Debt	115 000	108 000	113 000	108 000
Total Equity and Debt	74 000	94 000	120 000	120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,85 %	142,86 %	−100 %	125 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−11,07 %	−15,87 %	−4,65 %	8,38 %
Current Ratio	0,51	0,69	0,83	1,11
Quick Ratio	0,51	0,69	0,83	1,11
Equity Ratio	−0,55	−0,15	0,05	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %