STOLPE RETAIL & PROPERTY AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

88,69 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 327 000	1 274 000	1 312 000	4 539 000
Net Income	698 000	568 000	454 000	2 518 000
Total Assets	2 148 000	1 923 000	1 622 000	3 970 000
Total Equity	787 000	1 089 000	1 021 000	867 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 327 000	1 274 000	1 312 000	4 539 000
Expenditure	443 000	548 000	735 000	1 327 000
Operating Profit	884 000	726 000	577 000	3 211 000
Financial Income	11 000	2 000	7 000	17 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	2 000	6 000	17 000
Earnings Before Tax	895 000	728 000	583 000	3 228 000
Tax	197 000	160 000	129 000	710 000
Net Income	698 000	568 000	454 000	2 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 148 000	1 923 000	1 622 000	3 970 000
Total Assets	2 148 000	1 923 000	1 622 000	3 970 000
Total Retained Equity	757 000	1 059 000	991 000	837 000
Total Equity	787 000	1 089 000	1 021 000	867 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 360 000	834 000	601 000	3 103 000
Total Equity and Debt	2 148 000	1 923 000	1 622 000	3 970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 327 000	1 274 000	1 312 000	4 539 000
Other Income	0	0	0	0
Revenue	1 327 000	1 274 000	1 312 000	4 539 000
Cost of Goods Sold	0	0	0	0
Salary Costs	383 000	511 000	698 000	1 278 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	443 000	548 000	735 000	1 327 000
Operating Profit	884 000	726 000	577 000	3 211 000
Financial Income	11 000	2 000	7 000	17 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	2 000	6 000	17 000
Dividends	1 000 000	500 000	300 000	2 000 000
Net Income	698 000	568 000	454 000	2 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 768 000	1 737 000	1 519 000	3 670 000
Total Current Assets	2 148 000	1 923 000	1 622 000	3 970 000
Total Assets	2 148 000	1 923 000	1 622 000	3 970 000
Total Equity	787 000	1 089 000	1 021 000	867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	4 000	1 000
Unpaid Taxes	119 000	114 000	93 000	255 000
Dividends	1 000 000	500 000	300 000	2 000 000
Other Current Debt	44 000	55 000	75 000	137 000
Total Current Debt	1 360 000	834 000	601 000	3 103 000
Total Equity and Debt	2 148 000	1 923 000	1 622 000	3 970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,69 %	52,16 %	44,47 %	290,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,62 %	56,99 %	43,98 %	70,74 %
Current Ratio	1,58	2,31	2,7	1,28
Quick Ratio	1,58	2,31	2,7	1,28
Equity Ratio	0,37	0,57	0,63	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %