KSK AS

5705 VOSS

Finances

Return on Equity

−122,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	0	0	0
Net Income	11 000	−4 000	−3 000	−6 000
Total Assets	24 000	43 000	68 000	68 000
Total Equity	−9 000	−20 000	−17 000	−13 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	0	0	0
Expenditure	4 000	4 000	3 000	6 000
Operating Profit	11 000	−4 000	−3 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	−4 000	−3 000	−6 000
Tax	0	0	0	0
Net Income	11 000	−4 000	−3 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	38 000	68 000	68 000
Total Current Assets	16 000	5 000	0	0
Total Assets	24 000	43 000	68 000	68 000
Total Retained Equity	−27 000	−39 000	−35 000	−31 000
Total Equity	−9 000	−20 000	−17 000	−13 000
Total Long-Term Debt	33 000	63 000	84 000	81 000
Total Current Debt	0	0	0	0
Total Equity and Debt	24 000	43 000	68 000	68 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	0	0
Other Income	0	0	0	0
Revenue	15 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	3 000	6 000
Operating Profit	11 000	−4 000	−3 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	−4 000	−3 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	38 000	68 000	68 000
Total Fixed Assets	8 000	38 000	68 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	5 000	0	0
Total Current Assets	16 000	5 000	0	0
Total Assets	24 000	43 000	68 000	68 000
Total Equity	−9 000	−20 000	−17 000	−13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 000	63 000	84 000	81 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	24 000	43 000	68 000	68 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−122,22 %	20 %	17,65 %	46,15 %
Debt-to-Equity Ratio	−3,67	−3,15	−4,94	−6,23
Operating Profit Margin	73,33 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,38	−0,47	−0,25	−0,19
Gross Profit Margin	100 %	-	-	-