EWA ART AS

5011 BERGEN

Finances

Share Ownership

Return on Equity

3,78 %

Current Ratio

50,22

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 703 000	5 308 000	1 573 000	1 483 000
Net Income	18 000	303 000	70 000	−22 000
Total Assets	489 000	712 000	278 000	234 000
Total Equity	476 000	458 000	155 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 703 000	5 308 000	1 573 000	1 483 000
Expenditure	1 678 000	4 875 000	1 482 000	1 507 000
Operating Profit	24 000	432 000	91 000	−24 000
Financial Income	1 000	0	0	0
Financial Costs	0	6 000	0	4 000
Financial Balance	1 000	−6 000	0	−4 000
Earnings Before Tax	25 000	426 000	90 000	−28 000
Tax	7 000	124 000	21 000	−6 000
Net Income	18 000	303 000	70 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	57 000	83 000	124 000
Total Current Assets	452 000	655 000	194 000	110 000
Total Assets	489 000	712 000	278 000	234 000
Total Retained Equity	442 000	424 000	121 000	51 000
Total Equity	476 000	458 000	155 000	85 000
Total Long-Term Debt	3 000	5 000	0	0
Total Current Debt	9 000	249 000	122 000	149 000
Total Equity and Debt	489 000	712 000	278 000	234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 687 000	5 308 000	1 573 000	1 483 000
Other Income	16 000	0	0	0
Revenue	1 703 000	5 308 000	1 573 000	1 483 000
Cost of Goods Sold	895 000	3 531 000	823 000	978 000
Salary Costs	0	456 000	−27 000	0
Depreciation	20 000	20 000	20 000	3 000
Impairment	0	0	0	0
Expenditure	1 678 000	4 875 000	1 482 000	1 507 000
Operating Profit	24 000	432 000	91 000	−24 000
Financial Income	1 000	0	0	0
Financial Costs	0	6 000	0	4 000
Financial Balance	1 000	−6 000	0	−4 000
Dividends	0	0	0	0
Net Income	18 000	303 000	70 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	27 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	57 000	77 000	97 000
Total Tangible Assets	37 000	57 000	77 000	97 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	57 000	83 000	124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	352 000	655 000	194 000	80 000
Total Current Assets	452 000	655 000	194 000	110 000
Total Assets	489 000	712 000	278 000	234 000
Total Equity	476 000	458 000	155 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	5 000	0	0
Creditors	0	1 000	1 000	−62 000
Unpaid Taxes	0	59 000	129 000	133 000
Dividends	0	0	0	0
Other Current Debt	0	105 000	6 000	91 000
Total Current Debt	9 000	249 000	122 000	149 000
Total Equity and Debt	489 000	712 000	278 000	234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,78 %	66,16 %	45,16 %	−25,88 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	1,41 %	8,14 %	5,79 %	−1,62 %
Current Ratio	50,22	2,63	1,59	0,74
Quick Ratio	50,22	2,63	1,59	0,74
Equity Ratio	0,97	0,64	0,56	0,36
Gross Profit Margin	47,45 %	33,48 %	47,68 %	34,05 %