SYLTERN BYGG EIENDOM AS

8907 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,33

Debt-to-Equity Ratio

5,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	293 000	296 000	302 000	387 000
Net Income	0	81 000	−48 000	27 000
Total Assets	2 623 000	2 739 000	2 789 000	2 962 000
Total Equity	419 000	419 000	338 000	386 000

Income (NOK)	2022	2021	2020	2019
Revenue	293 000	296 000	302 000	387 000
Expenditure	169 000	122 000	232 000	238 000
Operating Profit	124 000	174 000	69 000	149 000
Financial Income	0	0	0	0
Financial Costs	114 000	88 000	113 000	115 000
Financial Balance	−114 000	−88 000	−113 000	−115 000
Earnings Before Tax	10 000	86 000	−43 000	34 000
Tax	11 000	5 000	5 000	8 000
Net Income	0	81 000	−48 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 616 000	2 616 000	2 616 000	2 616 000
Total Current Assets	8 000	123 000	173 000	346 000
Total Assets	2 623 000	2 739 000	2 789 000	2 962 000
Total Retained Equity	170 000	170 000	89 000	137 000
Total Equity	419 000	419 000	338 000	386 000
Total Long-Term Debt	2 181 000	2 307 000	2 436 000	2 550 000
Total Current Debt	24 000	12 000	14 000	25 000
Total Equity and Debt	2 623 000	2 739 000	2 789 000	2 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	293 000	296 000	302 000	387 000
Revenue	293 000	296 000	302 000	387 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	169 000	122 000	232 000	238 000
Operating Profit	124 000	174 000	69 000	149 000
Financial Income	0	0	0	0
Financial Costs	114 000	88 000	113 000	115 000
Financial Balance	−114 000	−88 000	−113 000	−115 000
Dividends	0	0	0	0
Net Income	0	81 000	−48 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 616 000	2 616 000	2 616 000	2 616 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 616 000	2 616 000	2 616 000	2 616 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 616 000	2 616 000	2 616 000	2 616 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	97 000	173 000	346 000
Total Current Assets	8 000	123 000	173 000	346 000
Total Assets	2 623 000	2 739 000	2 789 000	2 962 000
Total Equity	419 000	419 000	338 000	386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 181 000	2 307 000	2 436 000	2 550 000
Creditors	2 000	0	2 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	7 000	7 000	11 000
Total Current Debt	24 000	12 000	14 000	25 000
Total Equity and Debt	2 623 000	2 739 000	2 789 000	2 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	19,33 %	−14,2 %	6,99 %
Debt-to-Equity Ratio	5,21	5,51	7,21	6,61
Operating Profit Margin	42,32 %	58,78 %	22,85 %	38,5 %
Current Ratio	0,33	10,25	12,36	13,84
Quick Ratio	0,33	10,25	12,36	13,84
Equity Ratio	0,16	0,15	0,12	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %