NORHED EIENDOM JEVNAKER AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

7,63 %

Current Ratio

2,13

Debt-to-Equity Ratio

2,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 053 000	1 906 000	1 823 000	1 951 000
Net Income	459 000	313 000	231 000	245 000
Total Assets	25 770 000	26 245 000	26 333 000	27 046 000
Total Equity	6 017 000	9 253 000	9 202 000	9 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 053 000	1 906 000	1 823 000	1 951 000
Expenditure	897 000	921 000	913 000	1 121 000
Operating Profit	1 155 000	984 000	911 000	830 000
Financial Income	0	0	0	0
Financial Costs	567 000	584 000	614 000	516 000
Financial Balance	−567 000	−584 000	−614 000	−516 000
Earnings Before Tax	589 000	401 000	297 000	314 000
Tax	130 000	88 000	65 000	69 000
Net Income	459 000	313 000	231 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 546 000	15 911 000	16 006 000	16 321 000
Total Current Assets	10 223 000	10 333 000	10 328 000	10 725 000
Total Assets	25 770 000	26 245 000	26 333 000	27 046 000
Total Retained Equity	128 000	1 253 000	1 202 000	1 152 000
Total Equity	6 017 000	9 253 000	9 202 000	9 152 000
Total Long-Term Debt	14 957 000	15 424 000	15 860 000	16 277 000
Total Current Debt	4 796 000	1 568 000	1 271 000	1 617 000
Total Equity and Debt	25 770 000	26 245 000	26 333 000	27 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 053 000	1 906 000	1 823 000	1 951 000
Revenue	2 053 000	1 906 000	1 823 000	1 951 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	63 000	342 000
Depreciation	365 000	340 000	316 000	316 000
Impairment	0	0	0	0
Expenditure	897 000	921 000	913 000	1 121 000
Operating Profit	1 155 000	984 000	911 000	830 000
Financial Income	0	0	0	0
Financial Costs	567 000	584 000	614 000	516 000
Financial Balance	−567 000	−584 000	−614 000	−516 000
Dividends	3 243 000	0	0	0
Net Income	459 000	313 000	231 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 374 000	15 690 000	16 006 000	16 321 000
Machinery and Plant Facilities	172 000	0	0	0
Fixtures	0	222 000	0	0
Total Tangible Assets	15 546 000	15 911 000	16 006 000	16 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 546 000	15 911 000	16 006 000	16 321 000
Stock	5 621 000	5 621 000	5 621 000	5 568 000
Total Investments	0	0	0	0
Cash, Bank	116 000	39 000	4 000	27 000
Total Current Assets	10 223 000	10 333 000	10 328 000	10 725 000
Total Assets	25 770 000	26 245 000	26 333 000	27 046 000
Total Equity	6 017 000	9 253 000	9 202 000	9 152 000
Short-Term Group Debt	830 000	0	0	0
Total Long-Term Debt	14 957 000	15 424 000	15 860 000	16 277 000
Creditors	9 000	49 000	0	0
Unpaid Taxes	117 000	0	31 000	174 000
Dividends	3 243 000	0	0	0
Other Current Debt	596 000	1 519 000	1 240 000	1 443 000
Total Current Debt	4 796 000	1 568 000	1 271 000	1 617 000
Total Equity and Debt	25 770 000	26 245 000	26 333 000	27 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,63 %	3,38 %	2,51 %	2,68 %
Debt-to-Equity Ratio	2,49	1,67	1,72	1,78
Operating Profit Margin	56,26 %	51,63 %	49,97 %	42,54 %
Current Ratio	2,13	6,59	8,13	6,63
Quick Ratio	−12,39	−2,55	−2,37	−2,71
Equity Ratio	0,23	0,35	0,35	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %