EGELANDS EIENDOM AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

10,96 %

Current Ratio

0,03

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	141 000	144 000	132 000
Net Income	47 000	42 000	19 000	39 000
Total Assets	2 355 000	2 374 000	2 363 000	2 361 000
Total Equity	429 000	382 000	340 000	321 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	141 000	144 000	132 000
Expenditure	31 000	42 000	67 000	28 000
Operating Profit	113 000	99 000	77 000	104 000
Financial Income	0	0	0	0
Financial Costs	53 000	45 000	53 000	55 000
Financial Balance	−53 000	−45 000	−53 000	−55 000
Earnings Before Tax	60 000	54 000	25 000	50 000
Tax	13 000	12 000	5 000	11 000
Net Income	47 000	42 000	19 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 333 000	2 333 000	2 333 000	2 333 000
Total Current Assets	22 000	40 000	29 000	28 000
Total Assets	2 355 000	2 374 000	2 363 000	2 361 000
Total Retained Equity	239 000	192 000	150 000	131 000
Total Equity	429 000	382 000	340 000	321 000
Total Long-Term Debt	1 292 000	1 399 000	1 507 000	1 610 000
Total Current Debt	634 000	593 000	515 000	430 000
Total Equity and Debt	2 355 000	2 374 000	2 363 000	2 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	144 000	141 000	144 000	0
Other Income	0	0	0	132 000
Revenue	144 000	141 000	144 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	42 000	67 000	28 000
Operating Profit	113 000	99 000	77 000	104 000
Financial Income	0	0	0	0
Financial Costs	53 000	45 000	53 000	55 000
Financial Balance	−53 000	−45 000	−53 000	−55 000
Dividends	0	0	0	0
Net Income	47 000	42 000	19 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 333 000	2 333 000	2 333 000	2 333 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 333 000	2 333 000	2 333 000	2 333 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 333 000	2 333 000	2 333 000	2 333 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	40 000	29 000	28 000
Total Current Assets	22 000	40 000	29 000	28 000
Total Assets	2 355 000	2 374 000	2 363 000	2 361 000
Total Equity	429 000	382 000	340 000	321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 292 000	1 399 000	1 507 000	1 610 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	621 000	581 000	510 000	419 000
Total Current Debt	634 000	593 000	515 000	430 000
Total Equity and Debt	2 355 000	2 374 000	2 363 000	2 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,96 %	10,99 %	5,59 %	12,15 %
Debt-to-Equity Ratio	3,01	3,66	4,43	5,02
Operating Profit Margin	78,47 %	70,21 %	53,47 %	78,79 %
Current Ratio	0,03	0,07	0,06	0,07
Quick Ratio	0,03	0,07	0,06	0,07
Equity Ratio	0,18	0,16	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %