ARNESEN MALING & INTERIØR AS

3322 FISKUM

Finances

Share Ownership

Return on Equity

1 254,39 %

Current Ratio

0,94

Debt-to-Equity Ratio

14,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 345 000	10 429 000	5 477 000	5 210 000
Net Income	1 430 000	1 256 000	131 000	154 000
Total Assets	7 069 000	6 254 000	2 818 000	2 904 000
Total Equity	114 000	1 933 000	1 167 000	1 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 345 000	10 429 000	5 477 000	5 210 000
Expenditure	11 431 000	8 746 000	5 252 000	4 969 000
Operating Profit	1 914 000	1 683 000	225 000	242 000
Financial Income	12 000	10 000	3 000	0
Financial Costs	86 000	81 000	58 000	45 000
Financial Balance	−74 000	−71 000	−55 000	−45 000
Earnings Before Tax	1 840 000	1 612 000	170 000	197 000
Tax	410 000	356 000	39 000	44 000
Net Income	1 430 000	1 256 000	131 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 034 000	2 329 000	1 348 000	1 451 000
Total Current Assets	5 035 000	3 925 000	1 469 000	1 453 000
Total Assets	7 069 000	6 254 000	2 818 000	2 904 000
Total Retained Equity	23 000	1 842 000	1 076 000	983 000
Total Equity	114 000	1 933 000	1 167 000	1 074 000
Total Long-Term Debt	1 598 000	2 009 000	985 000	1 219 000
Total Current Debt	5 357 000	2 311 000	666 000	611 000
Total Equity and Debt	7 069 000	6 254 000	2 818 000	2 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 166 000	10 375 000	5 326 000	5 210 000
Other Income	179 000	54 000	150 000	0
Revenue	13 345 000	10 429 000	5 477 000	5 210 000
Cost of Goods Sold	3 799 000	2 248 000	1 622 000	1 804 000
Salary Costs	5 280 000	4 348 000	2 367 000	2 069 000
Depreciation	497 000	505 000	267 000	301 000
Impairment	0	0	0	0
Expenditure	11 431 000	8 746 000	5 252 000	4 969 000
Operating Profit	1 914 000	1 683 000	225 000	242 000
Financial Income	12 000	10 000	3 000	0
Financial Costs	86 000	81 000	58 000	45 000
Financial Balance	−74 000	−71 000	−55 000	−45 000
Dividends	3 250 000	500 000	0	0
Net Income	1 430 000	1 256 000	131 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	114 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 831 000	2 281 000	1 348 000	1 451 000
Total Tangible Assets	1 945 000	2 281 000	1 348 000	1 451 000
Total Fiancial Fixed Assets	89 000	48 000	0	0
Total Fixed Assets	2 034 000	2 329 000	1 348 000	1 451 000
Stock	5 000	5 000	5 000	5 000
Total Investments	0	0	0	0
Cash, Bank	2 464 000	2 339 000	941 000	749 000
Total Current Assets	5 035 000	3 925 000	1 469 000	1 453 000
Total Assets	7 069 000	6 254 000	2 818 000	2 904 000
Total Equity	114 000	1 933 000	1 167 000	1 074 000
Short-Term Group Debt	0	0	49 000	143 000
Total Long-Term Debt	1 598 000	2 009 000	985 000	1 219 000
Creditors	437 000	451 000	46 000	25 000
Unpaid Taxes	768 000	572 000	228 000	224 000
Dividends	3 250 000	500 000	0	0
Other Current Debt	527 000	438 000	326 000	215 000
Total Current Debt	5 357 000	2 311 000	666 000	611 000
Total Equity and Debt	7 069 000	6 254 000	2 818 000	2 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 254,39 %	64,98 %	11,23 %	14,34 %
Debt-to-Equity Ratio	14,02	1,04	0,84	1,14
Operating Profit Margin	14,34 %	16,14 %	4,11 %	4,64 %
Current Ratio	0,94	1,7	2,21	2,38
Quick Ratio	0,94	1,7	2,22	2,4
Equity Ratio	0,02	0,31	0,41	0,37
Gross Profit Margin	71,53 %	78,44 %	70,39 %	65,37 %