NOVO ARKITEKTER AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

89,73 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 979 000	8 896 000	7 864 000	6 757 000
Net Income	1 380 000	1 104 000	1 196 000	−249 000
Total Assets	4 206 000	3 560 000	2 983 000	1 841 000
Total Equity	1 538 000	958 000	604 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 979 000	8 896 000	7 864 000	6 757 000
Expenditure	8 216 000	7 464 000	6 391 000	7 002 000
Operating Profit	1 763 000	1 430 000	1 473 000	−245 000
Financial Income	6 000	6 000	8 000	5 000
Financial Costs	10 000	12 000	16 000	8 000
Financial Balance	−4 000	−6 000	−8 000	−3 000
Earnings Before Tax	1 758 000	1 425 000	1 466 000	−249 000
Tax	378 000	321 000	270 000	0
Net Income	1 380 000	1 104 000	1 196 000	−249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	157 000	254 000	284 000	299 000
Total Current Assets	4 050 000	3 306 000	2 699 000	1 543 000
Total Assets	4 206 000	3 560 000	2 983 000	1 841 000
Total Retained Equity	1 229 000	649 000	295 000	200 000
Total Equity	1 538 000	958 000	604 000	509 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 668 000	2 602 000	2 379 000	1 332 000
Total Equity and Debt	4 206 000	3 560 000	2 983 000	1 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 979 000	8 896 000	7 864 000	6 698 000
Other Income	0	0	0	59 000
Revenue	9 979 000	8 896 000	7 864 000	6 757 000
Cost of Goods Sold	55 000	38 000	110 000	119 000
Salary Costs	6 501 000	5 805 000	4 923 000	5 396 000
Depreciation	113 000	147 000	112 000	86 000
Impairment	0	0	0	0
Expenditure	8 216 000	7 464 000	6 391 000	7 002 000
Operating Profit	1 763 000	1 430 000	1 473 000	−245 000
Financial Income	6 000	6 000	8 000	5 000
Financial Costs	10 000	12 000	16 000	8 000
Financial Balance	−4 000	−6 000	−8 000	−3 000
Dividends	800 000	750 000	1 100 000	150 000
Net Income	1 380 000	1 104 000	1 196 000	−249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	157 000	254 000	284 000	299 000
Total Tangible Assets	157 000	254 000	284 000	299 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	157 000	254 000	284 000	299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 861 000	1 316 000	1 509 000	415 000
Total Current Assets	4 050 000	3 306 000	2 699 000	1 543 000
Total Assets	4 206 000	3 560 000	2 983 000	1 841 000
Total Equity	1 538 000	958 000	604 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	214 000	45 000	125 000
Unpaid Taxes	816 000	798 000	610 000	614 000
Dividends	800 000	750 000	1 100 000	150 000
Other Current Debt	618 000	519 000	553 000	594 000
Total Current Debt	2 668 000	2 602 000	2 379 000	1 332 000
Total Equity and Debt	4 206 000	3 560 000	2 983 000	1 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,73 %	115,24 %	198,01 %	−48,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,67 %	16,07 %	18,73 %	−3,63 %
Current Ratio	1,52	1,27	1,13	1,16
Quick Ratio	1,52	1,27	1,13	1,16
Equity Ratio	0,37	0,27	0,2	0,28
Gross Profit Margin	99,45 %	99,57 %	98,6 %	98,24 %